AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
From 6 analysts
Fundamentals
Fundamentals institutional score is 63 using growth durability 63.1.
Valuation
Valuation institutional score is 68 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
Analyst View institutional score is 48 using mean target upside 13.8%; dispersion penalty 20.5; recommendation breadth from available consensus.
Technical Structure
Technicals institutional score is 72 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 10 recent ticker-linked news items.
Signal Summary
Market intelligence remains Neutral. valuation and technical structure provide support, while analyst consensus remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 2.9% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.08). Confidence: 84%.
Live forward EPS implies next-12-month EPS of ₹6.40. Applying the stock's normalized valuation corridor produces a fair range of ₹176.58 to ₹200.19, with base value near ₹186.37 (+141.4% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹6.40
Forward P/E
12.1x
Base Fair Value
₹186.37
Fair Range
₹176.58 - ₹200.19
Upside To Base
+141.4%
Estimate Source
Live forward EPS
Growth Estimate
+2.8%
5Y Average
22.35
Current
28.28
Overvalued
31.28
Undervalued
27.59
5Y Average
18.38
Current
23.25
Overvalued
24.63
Undervalued
11.19
5Y Average
2.00
Current
1.88
Overvalued
2.30
Undervalued
1.70
Peers & Comparison
Sector: Utilities · Theme: Renewable Energy
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
SJVN LTD SJVNRenewable Energy | +52.0% | 12.8% | 41.8x Undervalued | -47% vs avg | -30.6% |
ACME SOLAR HOLDINGS LTD ACMESOLARRenewable Energy | +46.8% | 21.1% | 38.1x Undervalued | -51% vs avg | +27.9% |
ADANI GREEN ENERGY LTD ADANIGREENRenewable Energy | +16.6% | 13.1% | 132.2x Premium | +69% vs avg | +47.1% |
NTPC GREEN ENERGY LIMITED NTPCGREENRenewable Energy | +62.7% | 18.5% | 148.0x Premium | +89% vs avg | -10.1% |
TATA POWER CO LTD TATAPOWERPower Transmission & Distribution | +5.6% | 6.1% | 31.3x Undervalued | -60% vs avg | -0.6% |
NHPC LTD trades at a discount (27.9x vs peer avg 78.3x), suggesting potential undervaluation relative to the Renewable Energy cohort. Peers include SJVN LTD, ACME SOLAR HOLDINGS LTD, ADANI GREEN ENERGY LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹3.54K CrJun 2026Latest net profit
₹1.11K CrJun 2026Latest EPS
₹1.11Jun 2026Net margin
61.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,571 | 2,485 | 1,695 | 1,649 | 2,416 | 2,549 | 1,970 | 2,059 | 2,977 | 2,732 | 1,877 | 2,741 | 3,537 |
| Expenses + | 1,185 | 1,062 | 1,226 | 655 | 1,001 | 1,118 | 1,181 | 1,025 | 1,332 | 1,214 | 1,910 | 1,956 | 1,371 |
| Operating Profit | 1,386 | 1,423 | 469 | 994 | 1,415 | 1,431 | 790 | 1,034 | 1,646 | 1,518 | -32 | 785 | 2,166 |
| OPM % | 54% | 57% | 28% | 60% | 59% | 56% | 40% | 50% | 55% | 56% | -1.7% | 29% | 61% |
| Other Income + | 301 | 153 | 641 | 752 | 422 | 396 | 479 | 306 | 412 | 380 | 1,567 | 375 | 449 |
| Interest | 115 | 126 | 132 | 349 | 228 | 298 | 651 | -30 | 252 | 269 | 302 | 585 | 602 |
| Depreciation | 276 | 277 | 278 | 280 | 282 | 271 | 279 | 293 | 414 | 420 | 435 | 621 | 578 |
| Profit before tax | 1,296 | 1,174 | 700 | 1,117 | 1,327 | 1,258 | 338 | 1,077 | 1,391 | 1,209 | 797 | -45 | 1,435 |
| Tax % | 19% | -23% | 22% | 38% | 23% | 29% | 19% | 17% | 23% | 23% | 63% | -3,021% | 22% |
| Net Profit + | 1,053 | 1,447 | 542 | 693 | 1,018 | 898 | 274 | 894 | 1,072 | 926 | 293 | 1,328 | 1,113 |
| EPS in Rs | 1.05 | 1.44 | 0.54 | 0.69 | 1.01 | 0.89 | 0.27 | 0.89 | 1.07 | 0.92 | 0.29 | 1.32 | 1.11 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Intimation For The Date Of Hearing In The Matter Of Scheme Of Amalgamation Between Jalpower Corporation Limited And NHPC Limited
Presentation On Unaudited Financial Results For The Quarter Ended On June 30, 2026