W

W.S. Industries (India) Limited

WSINSE
Market snapshot · 2026-08-11 06:34 UTC

57.83

₹-2.65 (-4.38%)

MARKET CAP

₹438.90 Cr

STOCK P/E

175.2x

52W HIGH

₹98.90

52W LOW

₹57.41

BOOK VALUE

₹57.93

EPS

₹0.33

ROE

0.75%

SECTOR

Industrials

DEBT/EQUITY

17.36

VOLUME

29,382

P/B RATIO

1.00x

PEG RATIO

Sector

Industrials

Themes

Industrial MachineryHitesh Ramji Javeri Portfolio
₹92.53₹83.86₹75.18₹66.51₹57.83VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for WSI.

Coverage check

Price Forecast

Current
₹57.83
High Target
Median Target
Low Target
Now₹57.83Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹40.33 - ₹70.6780%
6M₹33.15 - ₹73.2880%
12M₹23.98 - ₹73.6180%
Realized vol: +43.8% · Drift: -22.4%

Revenue Forecast

₹ Cr
Dec '25Current₹21.0
Sep 2026 ETrend estimate range
High₹18.1Base₹16.8Low₹15.5
Mar '25: ₹40.0 · Jun '25: ₹26.0 · Sep '25: ₹24.0 · Dec '25: ₹21.0 · Sep '26: ₹16.8 · Dec '26: ₹14.7
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E40.026.024.021.016.814.7
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Dec '25Current₹-0.37
Sep 2026 ETrend estimate range
High₹0.01Base₹0.01Low₹0.01
Mar '25: ₹-0.23 · Jun '25: ₹0.15 · Sep '25: ₹0.01 · Dec '25: ₹-0.37 · Sep '26: ₹0.01 · Dec '26: ₹-0.26
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E-0.230.150.01-0.370.01-0.26
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
55%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Weakening

Fundamentals institutional score is 28 using EVA spread proxy -11.2%; growth durability 66.7.

Valuation

Attractive relative to peers

Valuation institutional score is 82 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Weak Structure

Technicals institutional score is 42 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Positive catalysts emerging

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 1 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. valuation and market sentiment provide support, while fundamentals and technical structure remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals WeakeningValuation Attractive relative to peersTechnical Structure Weak StructureMarket Sentiment Positive catalysts emerging

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score42%
Fundamental Score29%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 40.9% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.39). Confidence: 68%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

217.94

Current

175.24

Overvalued

399.22

Undervalued

227.80

EV/EBITDA
Undervalued

5Y Average

52.17

Current

41.00

Overvalued

77.15

Undervalued

11.24

P/B
Strongly Undervalued

5Y Average

2.41

Current

1.00

Overvalued

2.77

Undervalued

2.05

Peers & Comparison

Sector: Industrials · Theme: Industrial Machinery

Industrial Machinery Peers8 peers
Avg P/E: 72.5x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
SYNERGY GREEN IND. LTD
SGILIndustrial Machinery
+22.1%1.3%
204.6x
Premium
+182% vs avg
+13.4%
CUMMINS INDIA LTD
CUMMINSINDIndustrial Machinery
+17.9%18.7%
63.7x
Fair
-12% vs avg
+44.9%
HLE GLASCOAT LIMITED
HLEGLASIndustrial Machinery
+17.1%3.7%
66.0x
Fair
-9% vs avg
+4.6%
HINDUSTAN AERONAUTICS LTD
HALIndustrial Machinery
+1.8%27.5%
36.0x
Undervalued
-50% vs avg
+11.8%
THERMAX LTD
THERMAXIndustrial Machinery
+7.1%5.5%
76.8x
Fair
+6% vs avg
+23.1%
CYIENT DLM LIMITED
CYIENTDLMIndustrial Machinery
+34.3%6.1%
66.8x
Fair
-8% vs avg
+59.5%
ATAM VALVES LIMITED
ATAMIndustrial Machinery
-10.9%5.1%
30.8x
Undervalued
-58% vs avg
-29.6%
AIA ENGINEERING LIMITED
AIAENGIndustrial Machinery
+9.4%28.7%
35.2x
Undervalued
-51% vs avg
+54.0%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹21 CrDec 2025

Latest net profit

₹-2.16 CrDec 2025

Latest EPS

₹-0.37Dec 2025

Net margin

-2.8%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26-5.0%0.0%5.0%10.0%15.0%-25 Cr0.00 Cr25 Cr50 Cr75 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr20 Cr40 Cr60 Cr80 Cr₹-6₹-4₹-2₹0₹2
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherOtheradjustmentsNet Profit-7.00 Cr0.00 Cr7.00 Cr14 Cr21 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-120 Cr-60 Cr0.00 Cr60 Cr120 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales50.745.8381.0511089.1271.7162.0765.5939.6726.0524.0520.57
Expenses52.6540.7568.2994.9180.0161.8855.7567.8339.4722.6921.520.7
Operating Profit-2.03512.5715.288.859.475.77-2.8-0.342.922.11-0.58
OPM %-4%10.91%15.51%13.84%9.93%13.21%9.3%-4.27%-0.86%11.21%8.77%-2.82%
Other Income2.850.130.170.141.880.150.290.870.560.230.10.2
Interest1.911.521.311.511.591.361.531.9421.821.911.89
Depreciation0.080.080.190.20.260.360.550.560.540.440.440.45
Profit before tax-1.093.6111.4313.919.148.264.53-3.87-1.781.330.3-2.27
Tax %0%0%0%0%-116.08%27.24%17%-513.44%27.53%31.58%23.33%4.85%
Net Profit-1.093.6111.4313.9119.756.013.76-23.74-1.290.910.23-2.16
EPS in Rs-0.261.052.532.9528.831.110.53-4.11-0.230.150.01-0.37

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters60.80%61.13%59.35%51.64%51.66%
FII1.08%0.98%0.76%13.67%13.53%
DII0.14%0.11%0.11%0.09%0.09%
Public37.97%37.79%39.78%34.61%34.71%
Others0.01%0.01%
Jun 2026
Promoters
FII
DII
Public
Others