R

Responsive Industries Limited

RESPONIND
Market snapshot · 2026-08-11 02:46 UTC

169.38

₹-0.06 (-0.04%)

MARKET CAP

₹4.52K Cr

STOCK P/E

30.4x

52W HIGH

₹240.90

52W LOW

₹117.25

BOOK VALUE

₹58.47

EPS

₹5.57

ROE

10.22%

SECTOR

Industrials

DEBT/EQUITY

12.51

VOLUME

1.38L

P/B RATIO

2.90x

PEG RATIO

Sector

Industrials

Themes

Building Products - Granite
D
Dividend
₹220.60₹197.91₹175.21₹152.52₹129.82VolumeDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 28.7% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.24). Confidence: 77%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

36.15

Current

30.41

Overvalued

51.80

Undervalued

34.38

EV/EBITDA
Strongly Undervalued

5Y Average

23.37

Current

19.66

Overvalued

28.90

Undervalued

17.16

P/B
Strongly Undervalued

5Y Average

3.45

Current

2.90

Overvalued

3.97

Undervalued

2.93

Peers & Comparison

Sector: Industrials · Theme: Building Products - Granite

Building Products - Granite Peers8 peers
Avg P/E: 66.3x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
MIDWEST LIMITED
MIDWESTLTDBuilding Products - Granite
-6.2%16.2%
40.3x
Undervalued
-39% vs avg
+4.1%
ASIAN GRANITO IND. LTD.
ASIANTILESBuilding Products - Granite
+14.1%1.1%
79.2x
Premium
+19% vs avg
-7.3%
BIGBLOC CONSTRUCTION LTD
BIGBLOCBuilding Products - Granite
+42.8%0.5%
-7.9%
CITY CROPS AGRO LTD
CITY CROPS AGRO LTDBuilding Products - Granite
GLITTEK GRANITES LTD
GLITTEK GRANITES LTDBuilding Products - Granite
JAIN MARMO INDUSTRIES LTD
JAIN MARMO INDUSTRIES LTDBuilding Products - Granite
ARO GRANITE IND. LTD.
AROGRANITEBuilding Products - Granite
-57.0%-16.1%
-32.7%
MADHAV MARBLE & GRANITE
MADHAVBuilding Products - Granite
+20.4%1.3%
79.5x
Premium
+20% vs avg
-19.6%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹133 CrDec 2025

Latest net profit

₹3.79 CrDec 2025

Latest EPS

₹0.12Dec 2025

Net margin

7.5%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.0%4.0%8.0%12.0%16.0%0.00 Cr40 Cr80 Cr120 Cr160 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr40 Cr80 Cr120 Cr160 Cr₹0₹0₹0₹0₹0
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr35 Cr70 Cr105 Cr140 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-120 Cr0.00 Cr120 Cr240 Cr360 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales170194170138152129147129151149130133
Expenses15517314511213310312097.75126124108110
Operating Profit4.79.8813.2615.037.7312.6213.6618.0112.7211.499.69.96
OPM %2.76%5.09%7.8%10.86%5.08%9.8%9.32%13.98%8.4%7.71%7.36%7.48%
Other Income2.62.453.891.469.011.992.232.661.521.22.041.23
Interest3.63.997.294.724.264.884.746.286.885.267.025.62
Depreciation10.7811.3911.6111.7211.2312.7313.0513.0812.8513.2213.1913.2
Profit before tax3.78.349.8611.7712.489.7311.1514.397.367.434.625.57
Tax %24.59%23.38%25.15%20.48%31.33%24.67%25.38%26.06%26.09%23.69%29.87%31.96%
Net Profit2.796.397.389.368.577.338.3210.645.445.673.243.79
EPS in Rs0.100.240.280.350.320.270.310.400.200.210.120.12

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters58.58%58.58%58.58%59.14%59.14%
FII5.51%5.67%5.68%6.65%7.62%
DII29.63%29.09%28.22%27.86%27.80%
Public3.86%4.20%4.16%3.72%3.67%
Others2.42%2.46%3.36%2.63%1.77%
Mar 2026
Promoters
FII
DII
Public
Others