AI Summary
✦ ClarthaValuation Metrics
Trading 14.8% below historical median. Valuation is rising — currently in the strongly undervalued zone (z-score: -0.99). Confidence: 84%.
Live forward EPS implies next-12-month EPS of ₹18.85. Applying the stock's normalized valuation corridor produces a fair range of ₹1,636.75 to ₹2,012.99, with base value near ₹1,775.29 (+3155.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹18.85
Forward P/E
2.9x
Base Fair Value
₹1,775.29
Fair Range
₹1,636.75 - ₹2,012.99
Upside To Base
+3155.6%
Estimate Source
Live forward EPS
5Y Average
93.99
Current
80.19
Overvalued
106.79
Undervalued
86.83
5Y Average
22.32
Current
19.05
Overvalued
24.96
Undervalued
18.68
5Y Average
1.25
Current
1.06
Overvalued
1.44
Undervalued
1.07
Peers & Comparison
Sector: Industrials · Theme: Building Products - Granite
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
RESPONSIVE INDUSTRIES LTD RESPONINDBuilding Products - Granite | +13.0% | 10.6% | 30.0x Undervalued | -40% vs avg | -15.7% |
MIDWEST LIMITED MIDWESTLTDBuilding Products - Granite | -6.2% | 16.2% | 40.2x Undervalued | -19% vs avg | +4.1% |
MADHAV MARBLE & GRANITE MADHAVBuilding Products - Granite | +20.4% | 1.3% | 79.2x Premium | +59% vs avg | -18.1% |
BIGBLOC CONSTRUCTION LTD BIGBLOCBuilding Products - Granite | +42.8% | 0.5% | — | — | -8.2% |
CITY CROPS AGRO LTD CITY CROPS AGRO LTDBuilding Products - Granite | — | — | — | — | — |
GLITTEK GRANITES LTD GLITTEK GRANITES LTDBuilding Products - Granite | — | — | — | — | — |
JAIN MARMO INDUSTRIES LTD JAIN MARMO INDUSTRIES LTDBuilding Products - Granite | — | — | — | — | — |
ARO GRANITE IND. LTD. AROGRANITEBuilding Products - Granite | -57.0% | -16.1% | — | — | -34.1% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹295 CrMar 2026Latest net profit
₹-14 CrMar 2026Latest EPS
₹-0.48Mar 2026Net margin
0.2%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 399 | 293 | 341 | 320 | 351 | 242 | 323 | 258 | 340 | 260 | 272 | 268 | 295 |
| Expenses + | 442 | 289 | 329 | 315 | 343 | 239 | 318 | 260 | 334 | 252 | 262 | 261 | 294 |
| Operating Profit | -44 | 4 | 12 | 5 | 8 | 3 | 5 | -2 | 5 | 8 | 10 | 8 | 1 |
| OPM % | -11% | 1.3% | 3.6% | 1.6% | 2.3% | 1.1% | 1.4% | -0.6% | 1.5% | 3.0% | 3.9% | 3.0% | 0.2% |
| Other Income + | 8 | 12 | 8 | 10 | 12 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | -14 |
| Interest | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 2 | 3 | 3 |
| Profit before tax | -42 | 8 | 13 | 8 | 12 | 3 | 3 | -2 | 5 | 7 | 11 | 7 | -21 |
| Tax % | -23% | 25% | 36% | 22% | 22% | 20% | 29% | -171% | -121% | 29% | 28% | 35% | -32% |
| Net Profit + | -32 | 6 | 8 | 6 | 9 | 2 | 2 | 1 | 10 | 5 | 8 | 4 | -14 |
| EPS in Rs | -2.54 | 0.44 | 0.67 | 0.51 | 0.71 | 0.16 | 0.17 | 0.08 | 0.68 | 0.36 | 0.34 | 0.19 | -0.48 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | -4.93% | 10.99% | -2.91% | -5.76% | -11.99% | -17.40% | -5.49% | -19.44% | -3.19% | 7.40% | -15.58% | 4.04% | -13.26% |
| Material Cost % | 82% | 73% | 76% | 75% | 78% | 76% | 78% | 80% | 80% | 79% | 76% | 77% | 77% |
| Employee Cost % | 6% | 8% | 7% | 8% | 6% | 9% | 8% | 8% | 7% | 8% | 9% | 7% | 7% |
| Other income normal | 8.15 | 12.09 | 8.21 | 9.74 | 11.70 | 5.32 | 5.56 | 6.12 | 5.78 | 5.96 | 5.52 | 5.24 | -14.16 |
| Profit excl Excep | -32 | 6 | 8 | 6 | 9 | 2 | 2 | 1 | 10 | 5 | 8 | 4 | -14 |
| Profit for PE | -32 | 6 | 8 | 6 | 9 | 2 | 2 | 1 | 10 | 5 | 8 | 4 | -14 |
| Profit for EPS | -32 | 6 | 8 | 6 | 9 | 2 | 2 | 1 | 10 | 5 | 8 | 4 | -14 |
| YOY Profit Growth % | -358% | -23% | -3% | 163% | 128% | -64% | -74% | -82% | 11% | 161% | 254% | 294% | -242% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Board Meeting Intimation for Consideration And Approval Of Financial Results