AI Summary
✦ ClarthaValuation Metrics
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
155.06
Current
120.40
Overvalued
177.64
Undervalued
126.11
5Y Average
0.26
Current
0.22
Overvalued
0.30
Undervalued
0.22
5Y Average
0.95
Current
0.53
Overvalued
1.09
Undervalued
0.81
Peers & Comparison
Sector: Industrials · Theme: Building Products - Granite
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
MADHAV MARBLE & GRANITE MADHAVBuilding Products - Granite | +20.4% | 1.3% | 79.2x Premium | +41% vs avg | -18.1% |
CITY CROPS AGRO LTD CITY CROPS AGRO LTDBuilding Products - Granite | — | — | — | — | — |
GLITTEK GRANITES LTD GLITTEK GRANITES LTDBuilding Products - Granite | — | — | — | — | — |
JAIN MARMO INDUSTRIES LTD JAIN MARMO INDUSTRIES LTDBuilding Products - Granite | — | — | — | — | — |
RESPONSIVE INDUSTRIES LTD RESPONINDBuilding Products - Granite | +13.0% | 10.6% | 30.0x Undervalued | -47% vs avg | -15.7% |
ASIAN GRANITO IND. LTD. ASIANTILESBuilding Products - Granite | +14.1% | 1.1% | 75.5x Premium | +34% vs avg | -9.8% |
BIGBLOC CONSTRUCTION LTD BIGBLOCBuilding Products - Granite | +42.8% | 0.5% | — | — | -8.2% |
MIDWEST LIMITED MIDWESTLTDBuilding Products - Granite | -6.2% | 16.2% | 40.2x Undervalued | -28% vs avg | +4.1% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹21 CrJun 2026Latest net profit
₹-7.45 CrJun 2026Latest EPS
₹-4.87Jun 2026Net margin
-12.9%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 51.43 | 37.42 | 33.35 | 32.90 | 37.55 | 28.61 | 30.12 | 26.81 | 27.04 | 20.27 | 14.69 | 11.52 | 20.62 |
| Expenses + | 42.96 | 31.86 | 26.58 | 24.92 | 32.44 | 28.55 | 29.69 | 26.10 | 21.45 | 19.81 | 16.45 | 14.31 | 23.28 |
| Operating Profit | 8.47 | 5.56 | 6.77 | 7.98 | 5.11 | 0.06 | 0.43 | 0.71 | 5.59 | 0.46 | -1.76 | -2.79 | -2.66 |
| OPM % | 16.47% | 14.86% | 20.30% | 24.26% | 13.61% | 0.21% | 1.43% | 2.65% | 20.67% | 2.27% | -11.98% | -24.22% | -12.90% |
| Other Income + | 0.59 | 1.30 | 0.21 | 0.35 | 1.18 | -2.08 | 5.41 | 5.14 | 0.44 | 3.86 | 5.04 | 2.48 | 0.58 |
| Interest | 3.88 | 3.50 | 3.71 | 5.01 | 3.54 | 3.09 | 2.97 | 3.27 | 3.48 | 4.27 | 3.78 | 3.58 | 2.92 |
| Depreciation | 2.94 | 2.92 | 2.92 | 2.94 | 2.60 | 2.36 | 2.50 | 2.48 | 2.45 | 2.45 | 2.42 | 2.50 | 2.47 |
| Profit before tax | 2.24 | 0.44 | 0.35 | 0.38 | 0.15 | -7.47 | 0.37 | 0.10 | 0.10 | -2.40 | -2.92 | -6.39 | -7.47 |
| Tax % | 41.07% | 11.36% | 77.14% | 5.26% | -400.00% | -3.61% | 102.70% | 70.00% | 40.00% | 3.33% | 1.71% | 0.31% | -0.27% |
| Net Profit + | 1.32 | 0.39 | 0.08 | 0.36 | 0.75 | -7.20 | 0.00 | 0.02 | 0.06 | -2.49 | -2.97 | -6.41 | -7.45 |
| EPS in Rs | 0.86 | 0.25 | 0.05 | 0.24 | 0.49 | -4.71 | 0.00 | 0.01 | 0.04 | -1.63 | -1.94 | -4.19 | -4.87 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | 14.21% | -0.48% | -2.80% | -29.94% | -26.99% | -23.54% | -9.69% | -18.51% | -27.99% | -29.15% | -51.23% | -57.03% | -23.74% |
| Material Cost % | 57% | 54% | 35% | 38% | 55% | 55% | 59% | 58% | 45% | 54% | 54% | 60% | 74% |
| Employee Cost % | 7% | 10% | 13% | 11% | 10% | 13% | 13% | 13% | 11% | 14% | 18% | 23% | 14% |
| Other income normal | 0.59 | 1.30 | 0.21 | 0.35 | 1.18 | -2.08 | 5.41 | 5.14 | 0.44 | 3.86 | 5.04 | 2.48 | 0.58 |
| Profit excl Excep | 1 | 0 | 0 | 0 | 1 | -7 | 0 | 0 | 0 | -2 | -3 | -6 | -7 |
| Profit for PE | 1 | 0 | 0 | 0 | 1 | -7 | 0 | 0 | 0 | -2 | -3 | -6 | -7 |
| Profit for EPS | 1 | 0 | 0 | 0 | 1 | -7 | 0 | 0 | 0 | -2 | -3 | -6 | -7 |
| YOY Profit Growth % | 633% | -43% | 101% | -27% | -43% | -1,946% | -100% | -94% | -92% | 65% | -32,150% | -12,517% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).