AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
From 7 analysts
Fundamentals
Fundamentals institutional score is 86 using growth durability 85.5.
Valuation
Valuation institutional score is 93 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
Analyst View institutional score is 82 using mean target upside 50.1%; dispersion penalty 17.3; recommendation breadth from available consensus.
Technical Structure
Technicals institutional score is 55 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 1 recent ticker-linked news items.
Signal Summary
Market intelligence remains Supportive. fundamentals and valuation provide support, while market sentiment remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 14.0% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -1.3). Confidence: 90%.
Live forward EPS implies next-12-month EPS of ₹22.68. Applying the stock's normalized valuation corridor produces a fair range of ₹910.83 to ₹1,080.02, with base value near ₹1,016.29 (+50.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹22.68
Forward P/E
29.8x
Base Fair Value
₹1,016.29
Fair Range
₹910.83 - ₹1,080.02
Upside To Base
+50.6%
Estimate Source
Live forward EPS
Growth Estimate
-21.8%
5Y Average
44.49
Current
38.53
Overvalued
47.62
Undervalued
40.16
5Y Average
26.22
Current
22.71
Overvalued
28.02
Undervalued
23.35
5Y Average
2.59
Current
2.24
Overvalued
2.98
Undervalued
2.20
Peers & Comparison
Sector: Communication Services · Theme: Online Services
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
CARTRADE TECH LIMITED CARTRADEOnline Services | +16.3% | 28.7% | 58.5x Undervalued | -30% vs avg | +17.7% |
URBAN COMPANY LIMITED URBANCOOnline Services | +43.6% | -19.4% | — | — | -16.2% |
AMAGI MEDIA LABS LIMITED AMAGIOnline Services | +28.5% | 4.8% | 193.6x Premium | +130% vs avg | +89.4% |
LE TRAVENUES TECHNOLOGY L IXIGOOnline Services | +13.4% | 6.7% | 91.0x Fair | +8% vs avg | -28.9% |
PB FINTECH LIMITED POLICYBZROnline Services | +40.1% | 10.2% | 107.9x Premium | +28% vs avg | -6.4% |
SWIGGY LIMITED SWIGGYOnline Services | +37.3% | -15.0% | — | — | -29.9% |
JUSTDIAL LTD. JUSTDIALOnline Services | +9.9% | 40.5% | 11.6x Undervalued | -86% vs avg | -15.6% |
PVR INOX LIMITED PVRINOXTheatres | +10.4% | 6.5% | 41.7x Undervalued | -50% vs avg | +7.6% |
MEDPLUS HEALTH SERV LTD trades at a discount (38.5x vs peer avg 84.0x), suggesting potential undervaluation relative to the Online Services cohort. Peers include CARTRADE TECH LIMITED, URBAN COMPANY LIMITED, AMAGI MEDIA LABS LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹223 CrJun 2026Latest net profit
₹17 CrJun 2026Latest EPS
₹1.45Jun 2026Net margin
13.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 72 | 99 | 148 | 148 | 178 | 156 | 177 | 202 | 184 | 206 | 223 | 248 | 223 |
| Expenses + | 70 | 92 | 137 | 135 | 160 | 139 | 158 | 178 | 160 | 179 | 194 | 221 | 194 |
| Operating Profit | 2 | 6 | 11 | 13 | 18 | 17 | 19 | 24 | 24 | 27 | 29 | 27 | 29 |
| OPM % | 3.2% | 6% | 7% | 9% | 10% | 11% | 11% | 12% | 13% | 13% | 13% | 11% | 13% |
| Other Income + | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 5 | 7 |
| Profit before tax | -3 | -0 | 4 | 6 | 12 | 10 | 12 | 18 | 18 | 21 | 22 | 23 | 23 |
| Tax % | -0% | -0% | 25% | -57% | 20% | 20% | 22% | 22% | 23% | 24% | 24% | 28% | 24% |
| Net Profit + | -3 | -0 | 3 | 10 | 9 | 8 | 9 | 14 | 14 | 16 | 17 | 17 | 17 |
| EPS in Rs | -0.29 | -0.01 | 0.27 | 0.82 | 0.77 | 0.65 | 0.78 | 1.17 | 1.13 | 1.30 | 1.38 | 1.39 | 1.45 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Update Under Regulation 30 Read With Para A Part A Of Schedule III Of SEBI (LODR) Regulations, 2015
Update Under Regulation 30 Read With Para A Part A Of Schedule III Of SEBI (LODR) Regulations, 2015