AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
Analyst coverage unavailable
Fundamentals
Fundamentals institutional score is 27 using EVA spread proxy -4028.0%; growth durability 66.7.
Valuation
Valuation institutional score is 4 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
No usable analyst target or recommendation data was available.
Technical Structure
Technicals institutional score is 56 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 2 recent ticker-linked news items.
Signal Summary
Market intelligence remains Cautious. Available evidence provides partial support, while fundamentals and valuation remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
0.29
Current
0.44
Overvalued
0.33
Undervalued
0.25
Peers & Comparison
Sector: Consumer Staples · Theme: Tea & Coffee
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
JAYSHREE TEA & INDUSTRIES JAYSREETEATea & Coffee | +9.6% | -2.7% | — | — | -24.0% |
VINTAGE COFFEE N BVRGS L VINCOFETea & Coffee | +58.5% | 12.9% | 28.1x Fair | -2% vs avg | -1.1% |
ROSSELL INDIA LIMITED ROSSELLINDTea & Coffee | — | 7.0% | 13.5x Undervalued | -53% vs avg | -16.6% |
ASPINWALL & CO LTD ASPINWALLTea & Coffee | +27.5% | 3.6% | 14.3x Undervalued | -50% vs avg | -15.4% |
DHUNSERI TEA & IND. LTD. DTILTea & Coffee | -35.7% | -0.5% | — | — | -32.8% |
THE GROB TEA COMPANY LTD GROBTEATea & Coffee | -39.6% | 5.0% | 18.1x Undervalued | -37% vs avg | -18.2% |
TATA CONSUMER PRODUCT LTD TATACONSUMTea & Coffee | +11.9% | 7.8% | 63.6x Premium | +122% vs avg | +5.9% |
CCL PRODUCTS (I) LTD CCLTea & Coffee | +13.8% | 9.4% | 34.6x Premium | +21% vs avg | +30.0% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹84 CrMar 2026Latest net profit
₹-49 CrMar 2026Latest EPS
₹-4.71Mar 2026Net margin
-167.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 161 | 153 | 324 | 290 | 157 | 151 | 412 | 334 | 128 | 168 | 324 | 398 | 84 |
| Expenses + | 272 | 151 | 205 | 324 | 315 | 140 | 255 | 357 | 250 | 165 | 232 | 392 | 225 |
| Operating Profit | -111 | 2 | 119 | -35 | -159 | 10 | 156 | -22 | -122 | 3 | 92 | 7 | -141 |
| OPM % | -69% | 1.2% | 37% | -12% | -101% | 7% | 38% | -7% | -96% | 1.6% | 28% | 1.7% | -167% |
| Other Income + | -931 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -126 |
| Interest | 69 | 49 | 43 | 43 | 50 | 43 | 44 | 58 | 65 | 41 | 42 | 40 | 7 |
| Depreciation | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 13 | 13 | 12 | 12 | 12 | 12 |
| Profit before tax | -1,124 | -59 | 64 | -90 | -219 | -45 | 100 | -92 | -200 | -49 | 38 | -45 | -286 |
| Tax % | -4% | 5% | -2% | -13% | -13% | -19% | 13% | -15% | -15% | -19% | 22% | -32% | -83% |
| Net Profit + | -1,079 | -62 | 65 | -78 | -190 | -36 | 88 | -78 | -169 | -40 | 29 | -31 | -49 |
| EPS in Rs | -103.33 | -5.92 | 6.20 | -7.48 | -18.23 | -3.49 | 8.39 | -7.48 | -16.22 | -3.84 | 2.79 | -2.94 | -4.71 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Inter Alia, Consideration And Approval Of Unaudited Financial Results For Quarter Ended 30Th June 2026
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations 2015
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations 2015 - Approval Of Voluntary Delisting Of Equity Shares From The Calcutta Stock Exchange