AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
Analyst coverage unavailable
Fundamentals
Fundamentals institutional score is 96 using growth durability 96.2.
Valuation
Valuation institutional score is 62 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
No usable analyst target or recommendation data was available.
Technical Structure
Technicals institutional score is 64 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 7 recent ticker-linked news items.
Signal Summary
Market intelligence remains Neutral. fundamentals provide support, while market sentiment remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 5.7% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.59). Confidence: 90%.
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
13.32
Current
14.04
Overvalued
16.03
Undervalued
13.95
5Y Average
0.40
Current
0.42
Overvalued
0.46
Undervalued
0.34
5Y Average
0.99
Current
0.92
Overvalued
1.14
Undervalued
0.84
Peers & Comparison
Sector: Consumer Staples · Theme: Tea & Coffee
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ROSSELL INDIA LIMITED ROSSELLINDTea & Coffee | — | 7.0% | 13.4x Undervalued | -53% vs avg | -16.6% |
UNITED NILGIRI TEA LTD UNITEDTEATea & Coffee | +5.5% | 22.1% | 10.6x Undervalued | -63% vs avg | -3.4% |
THE GROB TEA COMPANY LTD GROBTEATea & Coffee | -39.6% | 5.0% | 18.9x Undervalued | -34% vs avg | -14.8% |
JAYSHREE TEA & INDUSTRIES JAYSREETEATea & Coffee | +9.6% | -2.7% | — | — | -24.0% |
MCLEOD RUSSEL INDIA LTD. MCLEODRUSSTea & Coffee | -21.2% | -10.7% | — | — | +40.8% |
CCL PRODUCTS (I) LTD CCLTea & Coffee | +13.8% | 9.4% | 34.7x Premium | +21% vs avg | +30.0% |
VINTAGE COFFEE N BVRGS L VINCOFETea & Coffee | +58.5% | 12.9% | 27.8x Fair | -3% vs avg | +0.6% |
TATA CONSUMER PRODUCT LTD TATACONSUMTea & Coffee | +11.9% | 7.8% | 66.0x Premium | +131% vs avg | +2.1% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹111 CrJun 2026Latest net profit
₹-1.34 CrJun 2026Latest EPS
₹-1.71Jun 2026Net margin
0.2%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 70.94 | 57.51 | 82.86 | 75.76 | 81.65 | 72.37 | 86.28 | 87.41 | 87.99 | 80.53 | 109.74 | 128.52 | 110.70 |
| Expenses + | 70.35 | 54.77 | 79.97 | 72.63 | 77.80 | 68.07 | 80.17 | 83.95 | 90.15 | 81.08 | 100.23 | 119.68 | 110.44 |
| Operating Profit | 0.59 | 2.74 | 2.89 | 3.13 | 3.85 | 4.30 | 6.11 | 3.46 | -2.16 | -0.55 | 9.51 | 8.84 | 0.26 |
| OPM % | 0.83% | 4.76% | 3.49% | 4.13% | 4.72% | 5.94% | 7.08% | 3.96% | -2.45% | -0.68% | 8.67% | 6.88% | 0.23% |
| Other Income + | 3.01 | 1.02 | 1.15 | 3.46 | 2.06 | 1.06 | 1.32 | 2.44 | 0.93 | 6.39 | 0.27 | 3.20 | 1.56 |
| Interest | 0.75 | 1.21 | 1.04 | 0.34 | 0.62 | 0.77 | 0.76 | 1.91 | 1.96 | 1.94 | 1.83 | 1.10 | 1.74 |
| Depreciation | 1.12 | 1.16 | 1.24 | 1.52 | 1.22 | 1.27 | 1.25 | 1.26 | 1.31 | 1.37 | 1.47 | 1.46 | 1.48 |
| Profit before tax | 1.73 | 1.39 | 1.76 | 4.73 | 4.07 | 3.32 | 5.42 | 2.73 | -4.50 | 2.53 | 6.48 | 9.48 | -1.40 |
| Tax % | 17.34% | 2.16% | 2.84% | -26.00% | 19.66% | -2.11% | 13.10% | -10.99% | -18.67% | 11.07% | -9.57% | 27.95% | -4.29% |
| Net Profit + | 1.43 | 1.36 | 1.71 | 5.96 | 3.27 | 3.39 | 4.71 | 3.03 | -3.66 | 2.25 | 7.10 | 6.83 | -1.34 |
| EPS in Rs | 1.83 | 1.74 | 2.19 | 7.62 | 4.18 | 4.34 | 6.02 | 3.88 | -4.68 | 2.88 | 9.08 | 8.74 | -1.71 |
| Raw PDF | |||||||||||||
| YOY Sales Growth % | -17.36% | -24.14% | 30.43% | 18.99% | 15.10% | 25.84% | 4.13% | 15.38% | 7.76% | 11.28% | 27.19% | 47.03% | 25.81% |
| Material Cost % | 40% | 28% | 52% | 49% | 43% | 35% | 45% | 49% | 55% | 44% | 44% | 51% | 54% |
| Employee Cost % | 16% | 19% | 14% | 16% | 14% | 17% | 15% | 14% | 14% | 15% | 12% | 10% | 12% |
| Exceptional items | 0.00 | 0.00 | 0.00 | -2.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.76 | -0.91 | 0.00 | 0.00 |
| Other income normal | 3.01 | 1.02 | 1.15 | 6.09 | 2.06 | 1.06 | 1.32 | 2.44 | 0.93 | 0.63 | 1.18 | 3.20 | 1.56 |
| Exceptional items AT | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 5 | -1 | 0 | 0 |
| Profit excl Excep | 1 | 1 | 2 | 9 | 3 | 3 | 5 | 3 | -4 | -3 | 8 | 7 | -1 |
| Profit for PE | 1 | 1 | 2 | 9 | 3 | 3 | 5 | 3 | -4 | -3 | 8 | 7 | -1 |
| Profit for EPS | 1 | 1 | 2 | 6 | 3 | 3 | 5 | 3 | -4 | 2 | 7 | 7 | -1 |
| YOY Profit Growth % | -81% | -66% | -42% | 1,262% | 129% | 149% | 175% | -65% | -212% | -180% | 70% | 125% | 63% |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).