V

Vishal Mega Mart Limited

VMMNSE
Market snapshot · 2026-08-10 20:56 UTC

108.60

₹-0.12 (-0.11%)

MARKET CAP

₹50.87K Cr

STOCK P/E

57.2x

52W HIGH

₹157.60

52W LOW

₹98.77

BOOK VALUE

₹15.89

EPS

₹1.90

ROE

SECTOR

Consumer Staples

DEBT/EQUITY

26.82

VOLUME

35.44L

P/B RATIO

6.83x

PEG RATIO

2.29

Sector

Consumer Staples

Themes

FMCG - Foods
E
Earnings
₹152.59₹140.02₹127.45₹114.87₹102.30VolumeEEEEEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Vishal Mega Mart is an Indian value retailer selling apparel, fast-moving consumer goods, and general merchandise. Apparel spans family clothing, while foods, staples, and household products drive recurring basket purchases. General merchandise adds home appliances, furnishings, toys, stationery, travel products, and footwear. Revenue grew 20.4% year-on-year, while profit increased 32.8%, indicating operating leverage despite stable reported margins. No company-specific operational catalyst is disclosed in the provided developments. Debt/equity of 26.82 implies exceptionally high leverage, which can magnify reported returns but increases financial risk; ROE is unavailable. Profit growth outpaced revenue, supporting improved earnings conversion, although stable margins provide limited evidence of further expansion. At 57.2 times earnings, the stock appears rich and trades at a substantial premium to its 20.4% revenue growth rate. The key open question is whether store expansion and higher basket penetration can sustain growth without increasing leverage-related pressure.

Valuation Metrics

Trading 10.8% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.96). Confidence: 88%.

Live forward EPS implies next-12-month EPS of ₹2.71. Applying the stock's normalized valuation corridor produces a fair range of ₹155.47 to ₹193.33, with base value near ₹173.77 (+60.0% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹2.71

Forward P/E

40.1x

Base Fair Value

₹173.77

Fair Range

₹155.47 - ₹193.33

Upside To Base

+60.0%

Estimate Source

Live forward EPS

Growth Estimate

+25.0%

P/E
Strongly Undervalued

5Y Average

65.03

Current

57.22

Overvalued

71.34

Undervalued

57.37

EV/EBITDA
Strongly Undervalued

5Y Average

28.23

Current

24.82

Overvalued

31.06

Undervalued

24.78

P/S
Strongly Undervalued

5Y Average

4.29

Current

3.77

Overvalued

4.93

Undervalued

3.65

Peers & Comparison

Sector: Consumer Staples · Theme: FMCG - Foods

FMCG - Foods Peers4 peers
Avg P/E: 57.4x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
ZYDUS WELLNESS LIMITED
ZYDUSWELLFMCG - Foods
+66.9%4.1%
87.0x
Premium
+52% vs avg
+37.5%
BIKAJI FOODS INTERN LTD
BIKAJIFMCG - Foods
+12.5%8.4%
60.6x
Fair
+6% vs avg
-13.6%
HATSUN AGRO PRODUCT LTD.
HATSUNFMCG - Foods
+19.3%3.4%
59.9x
Fair
+4% vs avg
+5.9%
+17.5%1.5%
22.0x
Undervalued
-62% vs avg
-22.6%
WHY THESE PEERS

VISHAL MEGA MART LIMITED trades in line with peers (57.2x vs avg 57.4x), reflecting a fair valuation within the Fmcg - Foods cohort. Peers include ZYDUS WELLNESS LIMITED, BIKAJI FOODS INTERN LTD, HATSUN AGRO PRODUCT LTD. — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹1.57K CrDec 2025

Latest net profit

₹182 CrDec 2025

Latest EPS

₹0.39Dec 2025

Net margin

14.3%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.0%4.0%8.0%12.0%16.0%0.00 Cr450 Cr900 Cr1.35K Cr1.80K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr450 Cr900 Cr1.35K Cr1.80K Cr₹0₹0₹0₹0₹0
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr400 Cr800 Cr1.20K Cr1.60K Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-1.60K Cr-800 Cr0.00 Cr800 Cr1.60K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales1,8141,5051,6681,4181,3921,4691,6691,7461,570
Expenses1,6071,3841,4571,2461,1911,2931,4031,5411,302
Operating Profit16982.87172132160134224163225
OPM %9.35%5.51%10.31%9.34%11.52%9.14%13.45%9.31%14.35%
Other Income8.024.825.3210.3616.6712.7614.4816.7519.71
Interest3.73.052.992.993.012.992.912.952.91
Depreciation37.3238.2138.6939.5940.7641.0442.2943.1543.49
Profit before tax17484.64174140174144236176242
Tax %24.85%25.4%25.03%24.82%25.57%25.47%25.17%25.46%25.03%
Net Profit13163.14131105130107177131182
EPS in Rs0.290.140.290.230.290.240.380.280.39

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.55%54.22%54.11%54.09%40.12%
FII7.03%12.85%15.40%15.52%22.01%
DII12.22%27.31%25.42%25.47%32.74%
Public4.53%3.98%4.14%3.99%4.14%
Others1.67%1.64%0.93%0.93%0.99%
Mar 2026
Promoters
FII
DII
Public
Others

Events Timeline

Concall Transcript - FY2027

Jul 28, 2026PDFKnowledge Base Open

Concall Transcript - FY2027

Jul 23, 2026PDFKnowledge Base Open

Concall Transcript - FY2027

Jul 17, 2026PDFKnowledge Base Open

Concall Transcript - FY2027

Jun 09, 2026PDFKnowledge Base Open

Concall Transcript - FY2027

May 26, 2026PDFKnowledge Base Open