V

Vertoz Limited

VERTOZNSE
Market snapshot · 2026-08-11 05:53 UTC

35.55

₹-0.11 (-0.31%)

MARKET CAP

₹302.99 Cr

STOCK P/E

114.7x

52W HIGH

₹92.52

52W LOW

₹27.02

BOOK VALUE

₹25.35

EPS

₹0.31

ROE

12.48%

SECTOR

Communication Services

DEBT/EQUITY

38.59

VOLUME

8,113

P/B RATIO

1.40x

PEG RATIO

Sector

Communication Services

Themes

Advertising
D
Dividend
₹86.92₹73.16₹59.40₹45.64₹31.88VolumeDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Vertoz is a programmatic advertising company serving Indian and international markets. Ingenious Plex drives AI-enabled campaign automation, while IncrementX supports media representation and Admozart connects digital advertising demand with supply. Adzurite adds personalized affiliate campaign management, and Qualispace provides cloud hosting, servers, and enterprise email services. No major recent development currently indicates a specific margin or growth catalyst. Revenue rose 14.4% year-on-year, but profit increased only 0.3%, despite improving margins. ROE was 12.5%, while debt-to-equity of 38.59 indicates severe leverage, which can magnify reported equity returns and financial risk. At 116 times earnings, Vertoz appears richly valued relative to its modest profit growth. The key open question is whether Ingenious Plex and related platforms can accelerate monetization enough to justify this premium.

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for VERTOZ.

Coverage check

Price Forecast

Current
₹35.66
High Target
Median Target
Low Target
Now₹35.66Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹19.92 - ₹37.4180%
6M₹13.38 - ₹32.6280%
12M₹6.52 - ₹22.9980%
Realized vol: +49.2% · Drift: -94.8%

Revenue Forecast

₹ Cr
Dec '25Current₹20.0
Sep 2026 ETrend estimate range
High₹29.1Base₹27.0Low₹24.8
Mar '25: ₹17.0 · Jun '25: ₹18.0 · Sep '25: ₹19.0 · Dec '25: ₹20.0 · Sep '26: ₹27.0 · Dec '26: ₹28.4
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E17.018.019.020.027.028.4
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Dec '25Current₹0.20
Sep 2026 ETrend estimate range
High₹0.34Base₹0.30Low₹0.26
Mar '25: ₹0.02 · Jun '25: ₹0.18 · Sep '25: ₹0.20 · Dec '25: ₹0.20 · Sep '26: ₹0.30 · Dec '26: ₹0.30
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E0.020.180.200.200.300.30
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Supportive
76%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Moderate

Fundamentals institutional score is 66 using EVA spread proxy 0.5%; growth durability 85.2.

Valuation

Attractive relative to peers

Valuation institutional score is 90 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Strong Trend

Technicals institutional score is 75 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Unavailable

This data source has not been supplied for the decision payload.

Signal Summary

Market intelligence remains Supportive. fundamentals and valuation provide support.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals ModerateValuation Attractive relative to peersTechnical Structure Strong Trend

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score75%
Fundamental Score66%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 66.8% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.05). Confidence: 50%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

246.24

Current

116.00

Overvalued

799.97

Undervalued

230.47

P/S
Strongly Undervalued

5Y Average

3.70

Current

1.04

Overvalued

4.11

Undervalued

1.43

EV/EBITDA
Strongly Undervalued

5Y Average

29.38

Current

8.26

Overvalued

32.57

Undervalued

11.36

Peers & Comparison

Sector: Communication Services · Theme: Advertising

Advertising Peers8 peers
Avg P/E: 24.4x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
R K SWAMY LIMITED
RKSWAMYAdvertising
+20.8%6.5%
24.3x
Fair
0% vs avg
-32.4%
DRC SYSTEMS INDIA LIMITED
DRCSYSTEMSAdvertising
+34.1%20.1%
9.3x
Undervalued
-62% vs avg
-25.0%
SIGNPOST INDIA LIMITED
SIGNPOSTAdvertising
+11.2%12.5%
20.4x
Undervalued
-16% vs avg
+21.5%
TOUCHWOOD ENTERTAIN LTD.
TOUCHWOODAdvertising
+12.1%5.4%
18.5x
Undervalued
-24% vs avg
-34.0%
ODIGMA CONSULTANCY SOL L
ODIGMAAdvertising
+92.5%-2.2%
-28.7%
AFFLE 3I LIMITED
AFFLEAdvertising
+20.3%16.8%
49.4x
Premium
+102% vs avg
-17.0%
ADCOUNTY MEDIA INDIA LTD
ADCOUNTY MEDIA INDIA LTDAdvertising
SILLY MONKS ENTERTAIN LTD
SILLYMONKSAdvertising
-21.6%-8.6%
+1.6%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹20 CrDec 2025

Latest net profit

₹1.72 CrDec 2025

Latest EPS

₹0.20Dec 2025

Net margin

8.5%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.0%4.0%8.0%12.0%16.0%0.00 Cr6.00 Cr12 Cr18 Cr24 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr6.00 Cr12 Cr18 Cr24 Cr₹0₹0₹0₹0₹0
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr6.00 Cr12 Cr18 Cr24 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-22 Cr-11 Cr0.00 Cr11 Cr22 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales18.5411.389.9210.1310.3511.7111.816.5917.3918.0719.1220.3
Expenses16.810.418.729.289.069.8412.5913.815.2815.1515.6617.55
Operating Profit1.410.680.890.420.741.25-1.482.320.992.132.541.72
OPM %7.61%5.98%8.97%4.15%7.15%10.67%-12.54%13.98%5.69%11.79%13.28%8.47%
Other Income10.070.070.080.053.320.141.790.230.220.74
Interest0.580.230.680.080.110.330.60.380.340.360.640.39
Depreciation0.330.290.310.430.550.620.690.471.120.790.921.03
Profit before tax0.831.450.280.410.710.971.242.082.4422.122.07
Tax %18.07%22.07%14.29%39.02%-36.62%5.15%20.97%27.88%27.05%23.5%20.75%16.91%
Net Profit0.681.130.240.250.970.920.981.51.781.531.681.72
EPS in Rs0.570.940.170.160.600.220.010.020.020.180.200.20

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters64.74%64.74%64.74%64.74%64.80%
FII2.94%2.67%2.05%2.43%2.16%
Public27.68%27.54%28.52%27.67%28.04%
Others4.64%5.05%4.69%5.16%5.00%
Mar 2026
Promoters
FII
Public
Others