A

Affle 3i Limited

AFFLENSE
Market snapshot · 2026-08-11 14:33 UTC

₹1,677.30

+₹82.80 (+5.19%)

MARKET CAP

₹23.60K Cr

STOCK P/E

49.6x

52W HIGH

₹2,185.90

52W LOW

₹1,251.30

BOOK VALUE

₹260.06

EPS

₹33.80

ROE

13.79%

SECTOR

Communication Services

DEBT/EQUITY

0.41

VOLUME

3.45L

P/B RATIO

6.45x

PEG RATIO

3.16

Sector

Communication Services

Themes

AdvertisingAi
E
Earnings
₹2,145.20₹1,930.32₹1,715.45₹1,500.58₹1,285.70VolumeEEEEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 11.5% above historical median. Valuation is declining — currently in the overvalued zone (z-score: +0.66). Confidence: 81%.

Live forward EPS implies next-12-month EPS of ₹49.48. Applying the stock's normalized valuation corridor produces a fair range of ₹1,813.94 to ₹2,450.74, with base value near ₹2,201.86 (+31.3% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹49.48

Forward P/E

33.9x

Base Fair Value

₹2,201.86

Fair Range

₹1,813.94 - ₹2,450.74

Upside To Base

+31.3%

Estimate Source

Live forward EPS

Growth Estimate

+15.7%

P/E
Overvalued

5Y Average

40.00

Current

49.62

Overvalued

49.53

Undervalued

36.66

P/S
Strongly Overvalued

5Y Average

7.02

Current

8.71

Overvalued

8.23

Undervalued

5.73

EV/EBITDA
Strongly Overvalued

5Y Average

28.67

Current

35.56

Overvalued

33.60

Undervalued

23.39

Peers & Comparison

Sector: Communication Services · Theme: Advertising

Advertising Peers8 peers
Avg P/E: 37.6x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
SIGNPOST INDIA LIMITED
SIGNPOSTAdvertising
+10.6%12.5%
20.6x
Undervalued
-45% vs avg
+12.9%
R K SWAMY LIMITED
RKSWAMYAdvertising
+20.8%6.5%
24.0x
Undervalued
-36% vs avg
-30.9%
VERTOZ LIMITED
VERTOZAdvertising
+13.1%8.9%
115.8x
Premium
+208% vs avg
-58.8%
TOUCHWOOD ENTERTAIN LTD.
TOUCHWOODAdvertising
+12.1%5.4%
18.4x
Undervalued
-51% vs avg
-30.9%
ASIAN WAREHOUSING LTD
ASIAN WAREHOUSING LTDAdvertising
——
—
——
DRC SYSTEMS INDIA LIMITED
DRCSYSTEMSAdvertising
+34.1%20.1%
9.1x
Undervalued
-76% vs avg
-23.7%
ODIGMA CONSULTANCY SOL L
ODIGMAAdvertising
+92.5%-2.2%
—
—-28.5%
SILLY MONKS ENTERTAIN LTD
SILLYMONKSAdvertising
-21.6%-8.6%
—
—+2.8%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹240 CrJun 2026

Latest net profit

₹41 CrJun 2026

Latest EPS

₹2.90Jun 2026

Net margin

16.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%4.0%8.0%12.0%16.0%0.00 Cr60 Cr120 Cr180 Cr240 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr60 Cr120 Cr180 Cr240 Cr₹0₹1₹2₹2₹3
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr60 Cr120 Cr180 Cr240 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 20260.00 Cr650 Cr1.30K Cr1.95K Cr2.60K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +137134139156163176188188199220226219240
Expenses +120113122137138152163160172196191186202
Operating Profit18211718252425272724353337
OPM %13%16%12%12%16%14%13%15%13%11%16%15%16%
Other Income +551015141517171518162020
Interest0000000000000
Depreciation2222222222222
Profit before tax21242531383639414040495155
Tax %26%25%26%25%26%25%26%26%25%26%25%26%26%
Net Profit +16181924282729313030373841
EPS in Rs1.171.361.321.692.011.942.082.202.112.132.612.672.90
Raw PDF
YOY Sales Growth %30.40%15.51%1.49%14.08%18.97%31.58%34.65%20.43%21.95%24.83%20.58%17.01%20.43%
Employee Cost %9.12%8.65%9.65%8.68%8.65%7.18%7.36%7.42%7.77%6.96%7.44%6.65%6.25%
Other income normal5.395.4010.1015.4314.4914.5117.0416.6115.3918.3716.1019.6719.57
Profit excl Excep15.5818.1718.5123.6928.1727.2329.2630.8429.7030.0136.6837.5440.84
Profit for PE15.5818.1718.5123.6928.1727.2329.2630.8429.7030.0136.6837.5440.84
Profit for EPS15.5818.1718.5123.6928.1727.2329.2630.8429.7030.0136.6837.5440.84
YOY Profit Growth %51.41%22.69%-13.83%16.64%80.81%49.86%58.08%30.18%5.43%10.21%25.36%21.73%37.51%

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +55.00%54.97%54.95%54.92%54.91%
FIIs +18.42%19.02%17.79%16.66%15.37%
DIIs +13.82%14.68%16.36%17.90%18.77%
Public +12.69%11.23%10.80%10.40%10.82%
Others0.07%0.10%0.10%0.12%0.13%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +
Others

Events Timeline

Announcement under Regulation 30 (LODR)-Monitoring Agency Report

Aug 11, 2026PDFCompany Reports Open

Submission Of Audio Recording Of Earnings Conference Call For The First Quarter Ended June 30, 2026

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)

Aug 08, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Aug 08, 2026PDFCompany Reports Open