AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
Analyst coverage unavailable
Fundamentals
Fundamentals institutional score is 41 using growth durability 40.7.
Valuation
Valuation institutional score is 93 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
No usable analyst target or recommendation data was available.
Technical Structure
Technicals institutional score is 60 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
This data source has not been supplied for the decision payload.
Signal Summary
Market intelligence remains Neutral. valuation provide support, while fundamentals remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 10.5% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.71). Confidence: 74%.
Live forward EPS implies next-12-month EPS of ₹48.40. Applying the stock's normalized valuation corridor produces a fair range of ₹648.56 to ₹992.20, with base value near ₹747.78 (+221.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹48.40
Forward P/E
4.8x
Base Fair Value
₹747.78
Fair Range
₹648.56 - ₹992.20
Upside To Base
+221.1%
Estimate Source
Live forward EPS
Growth Estimate
+48.7%
5Y Average
18.39
Current
13.82
Overvalued
20.50
Undervalued
13.40
5Y Average
16.10
Current
12.10
Overvalued
18.23
Undervalued
12.19
5Y Average
1.37
Current
1.03
Overvalued
1.57
Undervalued
1.16
Peers & Comparison
Sector: Consumer Discretionary · Theme: Apparel & Accessories
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ARVIND LIMITED ARVINDApparel & Accessories | +15.0% | 4.4% | 35.9x Fair | -13% vs avg | +94.6% |
CAMPUS ACTIVEWEAR LIMITED CAMPUSApparel & Accessories | +12.2% | 8.5% | 43.5x Fair | +6% vs avg | -16.1% |
SAFARI IND (INDIA) LTD SAFARIApparel & Accessories | +11.5% | 7.8% | 44.2x Fair | +7% vs avg | -26.7% |
VAIBHAV GLOBAL LIMITED trades at a discount (13.8x vs peer avg 41.2x), suggesting potential undervaluation relative to the Apparel & Accessories cohort. Peers include ARVIND LIMITED, CAMPUS ACTIVEWEAR LIMITED, SAFARI IND (INDIA) LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹145 CrDec 2025Latest net profit
₹38 CrDec 2025Latest EPS
₹2.26Dec 2025Net margin
6.4%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 | 126 | 116 | 129 | 118 | 148 | 165 | 190 | 171 | 142 | 140 | 145 |
| Expenses | 118 | 118 | 113 | 126 | 116 | 136 | 155 | 177 | 169 | 137 | 130 | 134 |
| Operating Profit | 4.43 | 5.81 | 1.33 | 0.91 | 0.21 | 10.03 | 8.91 | 10.98 | -0.1 | 3.09 | 8.49 | 9.29 |
| OPM % | 3.55% | 4.6% | 1.14% | 0.71% | 0.18% | 6.77% | 5.39% | 5.79% | -0.06% | 2.17% | 6.07% | 6.39% |
| Other Income | 30.22 | 4.97 | 22.02 | 19.84 | 29.86 | 5.99 | 51.95 | 30.77 | 35.64 | 9.98 | 62.62 | 33.26 |
| Interest | 1.47 | 1.73 | 1.86 | 2.01 | 1.82 | 1.83 | 1.95 | 2.22 | 2.54 | 2.45 | 2.4 | 2.67 |
| Depreciation | 1.98 | 2.07 | 2.07 | 2.11 | 1.78 | 1.89 | 1.63 | 1.69 | 1.73 | 1.87 | 1.84 | 1.94 |
| Profit before tax | 33.18 | 9.05 | 21.49 | 18.74 | 28.25 | 14.19 | 58.91 | 39.53 | 33 | 10.62 | 68.71 | 39.88 |
| Tax % | 4.25% | 22.65% | 4.14% | 3.36% | 0.64% | 14.45% | 4.67% | 7.49% | 2.18% | 15.07% | 2.69% | 5.79% |
| Net Profit | 31.77 | 7 | 20.6 | 18.11 | 28.07 | 12.14 | 56.16 | 36.57 | 32.28 | 9.02 | 66.86 | 37.57 |
| EPS in Rs | 1.93 | 0.42 | 1.25 | 0.17 | 1.20 | 0.66 | 3.26 | 2.21 | 4.97 | 0.54 | 4.02 | 2.26 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.