C

Campus Activewear Limited

CAMPUSNSE
Market snapshot · 2026-08-10 18:13 UTC

222.07

₹-2.30 (-1.03%)

MARKET CAP

₹6.79K Cr

STOCK P/E

45.2x

52W HIGH

₹297.00

52W LOW

₹215.20

BOOK VALUE

₹29.66

EPS

₹4.91

ROE

SECTOR

Consumer Discretionary

DEBT/EQUITY

26.06

VOLUME

3.79L

P/B RATIO

7.49x

PEG RATIO

2.36

Sector

Consumer Discretionary

Themes

Apparel & Accessories
D
Dividend
E
Earnings
₹281.42₹264.84₹248.25₹231.67₹215.08VolumeEDEEEDEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Campus Activewear is an Indian sports and athleisure footwear company serving men, women, and children. Sports shoes drive core demand, while casual footwear, sandals, slippers, apparel, and backpacks broaden its offering. E-commerce, distributors, exclusive brand outlets, and multi-brand retailers provide market access. Revenue grew 11.4% year-on-year, while profit increased 23.9%, with improving margins indicating operating leverage. No ROE is provided, but debt/equity of 26.06 implies extreme leverage and likely distorts shareholder returns. Recent creator-marketing expansion could improve brand visibility and customer acquisition, though its margin contribution remains unproven. At 45.7x earnings, the stock appears rich relative to 11.4% revenue growth, despite faster profit growth. Neutral sentiment reflects the open question of whether premium valuation can be supported by sustained volume growth and margin improvement.

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for CAMPUS.

7.00 analysts

Price Forecast

Current
₹222.07
High Target
₹330.00
▲ +48.6%
Median Target
₹310.00
▲ +39.6%
Low Target
₹237.00
▲ +6.7%
Now₹222.07High ₹330.00Median ₹310.00Low ₹237.00Aug '25Now12M Target
Price history (1Y)
Analyst target range
7 analysts

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹190.96 - ₹270.1280%
6M₹181.77 - ₹296.8480%
12M₹171.76 - ₹343.6880%
Realized vol: +27.1% · Drift: +12.7%

Revenue Forecast

₹ Cr
Jun '26Current₹385.0
Sep 2026 ETrend estimate range
High₹472.2Base₹437.2Low₹402.2
Sep '25: ₹387.0 · Dec '25: ₹589.0 · Mar '26: ₹456.0 · Jun '26: ₹385.0 · Sep '26: ₹437.2 · Dec '26: ₹665.4
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E387.0589.0456.0385.0437.2665.4
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Jun '26Current₹0.86
Sep 2026 ETrend estimate range
High₹0.94Base₹0.84Low₹0.74
Sep '25: ₹0.66 · Dec '25: ₹2.08 · Mar '26: ₹1.44 · Jun '26: ₹0.86 · Sep '26: ₹0.84 · Dec '26: ₹2.63
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E0.662.081.440.860.842.63
PastCurrentTrend estimate: Low / Base / High
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Supportive
78%
Analyst Consensus
Positive

From 7 analysts

Mean upside+32.3%

Fundamentals

Strong

Fundamentals institutional score is 74 using growth durability 74.1.

Valuation

Attractive relative to peers

Valuation institutional score is 95 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Positive

Analyst View institutional score is 82 using mean target upside 32.3%; dispersion penalty 12.7; recommendation breadth from available consensus.

Technical Structure

Strong Trend

Technicals institutional score is 80 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 10 recent ticker-linked news items.

Signal Summary

Market intelligence remains Supportive. fundamentals and valuation provide support, while market sentiment remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals StrongValuation Attractive relative to peersAnalyst Consensus PositiveTechnical Structure Strong TrendMarket Sentiment Neutral backdrop

Key Data Points

Mean Target Price293.9 target
Mean Upside+32.3%
Technical Score80%
Fundamental Score74%
Data CoverageHigh

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 16.2% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.66). Confidence: 90%.

Live forward EPS implies next-12-month EPS of ₹6.84. Applying the stock's normalized valuation corridor produces a fair range of ₹342.89 to ₹392.75, with base value near ₹373.05 (+68.0% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹6.84

Forward P/E

32.5x

Base Fair Value

₹373.05

Fair Range

₹342.89 - ₹392.75

Upside To Base

+68.0%

Estimate Source

Live forward EPS

Growth Estimate

+19.4%

P/E
Strongly Undervalued

5Y Average

61.65

Current

45.70

Overvalued

57.42

Undervalued

50.13

EV/EBITDA
Strongly Undervalued

5Y Average

37.23

Current

27.31

Overvalued

38.75

Undervalued

31.76

P/S
Strongly Undervalued

5Y Average

5.09

Current

3.74

Overvalued

5.30

Undervalued

4.35

Peers & Comparison

Sector: Consumer Discretionary · Theme: Apparel & Accessories

Apparel & Accessories Peers4 peers
Avg P/E: 45.1x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
ARVIND LIMITED
ARVINDApparel & Accessories
+15.0%4.4%
34.8x
Undervalued
-23% vs avg
+89.3%
PEARL GLOBAL IND LIMITED
PGILApparel & Accessories
+24.5%5.8%
40.4x
Fair
-10% vs avg
+91.1%
SAFARI IND (INDIA) LTD
SAFARIApparel & Accessories
+11.5%7.8%
44.8x
Fair
-1% vs avg
-26.6%
GOKALDAS EXPORTS LTD.
GOKEXApparel & Accessories
+5.3%2.5%
60.6x
Premium
+34% vs avg
+15.7%
WHY THESE PEERS

CAMPUS ACTIVEWEAR LIMITED trades in line with peers (45.2x vs avg 45.1x), reflecting a fair valuation within the Apparel & Accessories cohort. Peers include ARVIND LIMITED, PEARL GLOBAL IND LIMITED, SAFARI IND (INDIA) LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹385 CrJun 2026

Latest net profit

₹26 CrJun 2026

Latest EPS

₹0.86Jun 2026

Net margin

14.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%5.0%10.0%15.0%20.0%0.00 Cr150 Cr300 Cr450 Cr600 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr150 Cr300 Cr450 Cr600 Cr₹0₹1₹1₹2₹2
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr100 Cr200 Cr300 Cr400 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-500 Cr0.00 Cr500 Cr1.00K Cr1.50K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +354259472364339333515406343387589456385
Expenses +288234416300287295433334294337478373331
Operating Profit662456645238827149501108255
OPM %19%9%12%18%15%11%16%18%14%13%19%18%14%
Other Income +0013234565668
Interest7664444656765
Depreciation17181819161819232022222423
Profit before tax4203344342063483027865935
Tax %26%14%26%25%26%27%26%26%27%26%26%25%26%
Net Profit +3102533251446352220644426
EPS in Rs1.030.010.821.070.830.471.521.150.730.662.081.440.86
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +72.13%72.13%72.11%72.09%72.08%
FIIs +6.67%5.99%6.15%6.07%6.03%
DIIs +11.79%11.82%11.71%11.60%11.39%
Public +9.42%10.06%10.03%10.24%10.49%
Others0.01%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +
Others

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 07, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Aug 06, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Aug 06, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Investor Presentation

Aug 06, 2026PDFCompany Reports Open