AI Summary
✦ ClarthaTransport Corporation of India is an integrated Indian logistics company spanning freight, supply-chain solutions, seaways, and energy services. Freight drives surface transport through full-truckload, less-than-truckload, over-dimensional, and project-heavy-haul cargo. Supply-chain solutions add warehousing, network design, multimodal transport, and inventory management, while seaways contributes coastal and container movements. Its 24th consecutive growth quarter supports continued momentum, with ₹600 crore planned FY27 capex potentially expanding capacity and future revenue. Revenue grew 9.5% and profit 10.6% year-on-year, while stable margins indicate proportional earnings conversion. ROE is unavailable, but debt/equity of 11.99 implies material leverage and magnifies both ROE potential and downside sensitivity. At 15.5x earnings, valuation appears fair relative to current growth, rather than discounted. The key investor question is whether capex-funded expansion can sustain double-digit profit growth without increasing financial risk or compressing margins. Sentiment remains positive, although execution across freight, warehousing,
Valuation Metrics
Trading 8.6% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.53). Confidence: 87%.
Live forward EPS implies next-12-month EPS of ₹68.90. Applying the stock's normalized valuation corridor produces a fair range of ₹1,020.41 to ₹1,258.11, with base value near ₹1,165.79 (+24.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹68.90
Forward P/E
13.6x
Base Fair Value
₹1,165.79
Fair Range
₹1,020.41 - ₹1,258.11
Upside To Base
+24.3%
Estimate Source
Live forward EPS
Growth Estimate
-0.9%
5Y Average
14.37
Current
15.46
Overvalued
18.26
Undervalued
14.81
5Y Average
12.45
Current
13.70
Overvalued
15.38
Undervalued
10.04
5Y Average
3.55
Current
2.80
Overvalued
4.09
Undervalued
3.02
Peers & Comparison
Sector: Industrials · Theme: Logistics
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
SHIPPING CORP OF INDIA LT SCILogistics | +14.2% | 1.1% | 10.2x Undervalued | -88% vs avg | +50.6% |
BLUE DART EXPRESS LTD BLUEDARTLogistics | +8.0% | 4.5% | 42.9x Undervalued | -49% vs avg | -13.3% |
SHREEJI SHIPPING GLOBAL L SHREEJISPGLogistics | +20.5% | 21.5% | 67.9x Undervalued | -20% vs avg | +163.7% |
BLACKBUCK LIMITED BLACKBUCKLogistics | +42.1% | 23.7% | 62.4x Undervalued | -27% vs avg | +8.2% |
DELHIVERY LIMITED DELHIVERYLogistics | +27.8% | 0.8% | 240.4x Premium | +183% vs avg | +1.1% |
SHADOWFAX TECHNOLOGIES L SHADOWFAXLogistics | +64.9% | 3.6% | 85.7x Fair | +1% vs avg | +119.3% |
TRANSPORT CORPN OF INDIA trades at a discount (15.8x vs peer avg 84.9x), suggesting potential undervaluation relative to the Logistics cohort. Peers include SHIPPING CORP OF INDIA LT, BLUE DART EXPRESS LTD, SHREEJI SHIPPING GLOBAL L — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.06K CrDec 2025Latest net profit
₹130 CrDec 2025Latest EPS
₹17.02Dec 2025Net margin
8.7%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 890 | 860 | 900 | 900 | 954 | 939 | 998 | 994 | 1,004 | 984 | 1,048 | 1,065 |
| Expenses | 784 | 763 | 803 | 806 | 851 | 839 | 889 | 884 | 888 | 871 | 935 | 943 |
| Operating Profit | 75.59 | 67.2 | 67 | 63.4 | 72.9 | 73.8 | 82.6 | 82.4 | 91.4 | 88.1 | 86.7 | 93.1 |
| OPM % | 8.5% | 7.82% | 7.44% | 7.05% | 7.64% | 7.86% | 8.27% | 8.29% | 9.1% | 8.95% | 8.27% | 8.74% |
| Other Income | 11.44 | 27.7 | 11.8 | 44.6 | 15.2 | 44.5 | 13.5 | 48.7 | 16.2 | 49.8 | 16.8 | 48.5 |
| Interest | 2.06 | 2.1 | 3.1 | 2.5 | 2.8 | 3 | 3.4 | 4.3 | 4.3 | 4.1 | 4.7 | 4.3 |
| Depreciation | 29.85 | 29.5 | 29.8 | 30.7 | 30.5 | 26.4 | 26.7 | 27.4 | 25.5 | 25 | 26.8 | 28.3 |
| Profit before tax | 84.97 | 92.8 | 75.7 | 106 | 85.3 | 115 | 92.7 | 127 | 103 | 134 | 98.8 | 137 |
| Tax % | 11.58% | 10.24% | 15.72% | 9.38% | 12.66% | 9.19% | 11.11% | 6.78% | 10.65% | 7.17% | 11.13% | 4.95% |
| Net Profit | 75.13 | 83.3 | 63.8 | 95.6 | 74.5 | 105 | 82.4 | 118 | 92.3 | 124 | 87.8 | 130 |
| EPS in Rs | 9.57 | 10.74 | 8.63 | 12.25 | 10.07 | 13.53 | 10.61 | 15.28 | 11.73 | 16.21 | 11.45 | 17.02 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.