T

Transport Corporation of India Limited

TCINSE
Market snapshot · 2026-08-10 18:43 UTC

937.70

+₹21.35 (+2.33%)

MARKET CAP

₹7.20K Cr

STOCK P/E

15.8x

52W HIGH

₹1,242.00

52W LOW

₹868.05

BOOK VALUE

₹334.36

EPS

₹59.29

ROE

SECTOR

Industrials

DEBT/EQUITY

11.99

VOLUME

1.03L

P/B RATIO

2.80x

PEG RATIO

-17.18

Sector

Industrials

Themes

Logistics
D
Dividend
E
Earnings
₹1,205.35₹1,126.46₹1,047.57₹968.68₹889.79VolumeEEDEDEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Transport Corporation of India is an integrated Indian logistics company spanning freight, supply-chain solutions, seaways, and energy services. Freight drives surface transport through full-truckload, less-than-truckload, over-dimensional, and project-heavy-haul cargo. Supply-chain solutions add warehousing, network design, multimodal transport, and inventory management, while seaways contributes coastal and container movements. Its 24th consecutive growth quarter supports continued momentum, with ₹600 crore planned FY27 capex potentially expanding capacity and future revenue. Revenue grew 9.5% and profit 10.6% year-on-year, while stable margins indicate proportional earnings conversion. ROE is unavailable, but debt/equity of 11.99 implies material leverage and magnifies both ROE potential and downside sensitivity. At 15.5x earnings, valuation appears fair relative to current growth, rather than discounted. The key investor question is whether capex-funded expansion can sustain double-digit profit growth without increasing financial risk or compressing margins. Sentiment remains positive, although execution across freight, warehousing,

Valuation Metrics

Trading 8.6% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -0.53). Confidence: 87%.

Live forward EPS implies next-12-month EPS of ₹68.90. Applying the stock's normalized valuation corridor produces a fair range of ₹1,020.41 to ₹1,258.11, with base value near ₹1,165.79 (+24.3% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹68.90

Forward P/E

13.6x

Base Fair Value

₹1,165.79

Fair Range

₹1,020.41 - ₹1,258.11

Upside To Base

+24.3%

Estimate Source

Live forward EPS

Growth Estimate

-0.9%

P/E
Strongly Undervalued

5Y Average

14.37

Current

15.46

Overvalued

18.26

Undervalued

14.81

EV/EBITDA
Fair

5Y Average

12.45

Current

13.70

Overvalued

15.38

Undervalued

10.04

P/B
Strongly Undervalued

5Y Average

3.55

Current

2.80

Overvalued

4.09

Undervalued

3.02

Peers & Comparison

Sector: Industrials · Theme: Logistics

Logistics Peers6 peers
Avg P/E: 84.9x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
+14.2%1.1%
10.2x
Undervalued
-88% vs avg
+50.6%
BLUE DART EXPRESS LTD
BLUEDARTLogistics
+8.0%4.5%
42.9x
Undervalued
-49% vs avg
-13.3%
SHREEJI SHIPPING GLOBAL L
SHREEJISPGLogistics
+20.5%21.5%
67.9x
Undervalued
-20% vs avg
+163.7%
BLACKBUCK LIMITED
BLACKBUCKLogistics
+42.1%23.7%
62.4x
Undervalued
-27% vs avg
+8.2%
DELHIVERY LIMITED
DELHIVERYLogistics
+27.8%0.8%
240.4x
Premium
+183% vs avg
+1.1%
SHADOWFAX TECHNOLOGIES L
SHADOWFAXLogistics
+64.9%3.6%
85.7x
Fair
+1% vs avg
+119.3%
WHY THESE PEERS

TRANSPORT CORPN OF INDIA trades at a discount (15.8x vs peer avg 84.9x), suggesting potential undervaluation relative to the Logistics cohort. Peers include SHIPPING CORP OF INDIA LT, BLUE DART EXPRESS LTD, SHREEJI SHIPPING GLOBAL L — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹1.06K CrDec 2025

Latest net profit

₹130 CrDec 2025

Latest EPS

₹17.02Dec 2025

Net margin

8.7%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.0%3.0%6.0%9.0%12.0%0.00 Cr300 Cr600 Cr900 Cr1.20K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr300 Cr600 Cr900 Cr1.20K Cr₹0₹5₹10₹15₹20
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr300 Cr600 Cr900 Cr1.20K Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
202120222023202420250.00 Cr75 Cr150 Cr225 Cr300 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales8908609009009549399989941,0049841,0481,065
Expenses784763803806851839889884888871935943
Operating Profit75.5967.26763.472.973.882.682.491.488.186.793.1
OPM %8.5%7.82%7.44%7.05%7.64%7.86%8.27%8.29%9.1%8.95%8.27%8.74%
Other Income11.4427.711.844.615.244.513.548.716.249.816.848.5
Interest2.062.13.12.52.833.44.34.34.14.74.3
Depreciation29.8529.529.830.730.526.426.727.425.52526.828.3
Profit before tax84.9792.875.710685.311592.712710313498.8137
Tax %11.58%10.24%15.72%9.38%12.66%9.19%11.11%6.78%10.65%7.17%11.13%4.95%
Net Profit75.1383.363.895.674.510582.411892.312487.8130
EPS in Rs9.5710.748.6312.2510.0713.5310.6115.2811.7316.2111.4517.02

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters68.81%68.73%68.73%68.73%68.73%
FII3.17%3.18%3.19%3.10%3.03%
DII12.39%12.37%12.65%12.81%12.86%
Public10.33%10.43%10.34%10.16%10.20%
Others5.30%5.29%5.09%5.20%5.18%
Mar 2026
Promoters
FII
DII
Public
Others