T

Thomas Scott (India) Limited

THOMASCOTTNSE
Market snapshot · 2026-08-11 15:51 UTC

347.90

₹-1.15 (-0.33%)

MARKET CAP

₹510.38 Cr

STOCK P/E

26.1x

52W HIGH

₹459.80

52W LOW

₹230.00

BOOK VALUE

₹96.33

EPS

₹13.33

ROE

15.87%

SECTOR

Consumer Discretionary

DEBT/EQUITY

33.82

VOLUME

68,208

P/B RATIO

3.61x

PEG RATIO

Sector

Consumer Discretionary

Themes

Retail - ApparelAshish Kacholia PortfolioSuresh Kumar Agarwal Portfolio
₹429.65₹384.20₹338.75₹293.30₹247.85VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 16.6% above historical median. Valuation is declining — currently in the overvalued zone (z-score: +0.75). Confidence: 71%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Overvalued

5Y Average

14.53

Current

26.10

Overvalued

25.05

Undervalued

18.52

EV/EBITDA
Strongly Overvalued

5Y Average

8.99

Current

16.14

Overvalued

14.58

Undervalued

2.11

P/B
Strongly Undervalued

5Y Average

3.95

Current

3.61

Overvalued

4.55

Undervalued

3.36

Peers & Comparison

Sector: Consumer Discretionary · Theme: Retail - Apparel

Retail - Apparel Peers8 peers
Avg P/E: 43.4x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
IRIS CLOTHINGS LIMITED
IRISDOREMERetail - Apparel
+26.3%8.8%
66.3x
Premium
+53% vs avg
+67.5%
SARASWATI SAREE DEPOT LTD
SSDLRetail - Apparel
-2.1%3.7%
9.3x
Undervalued
-79% vs avg
-40.7%
REDTAPE LIMITED
REDTAPERetail - Apparel
+6.9%9.8%
29.4x
Undervalued
-32% vs avg
+11.2%
V2 RETAIL LIMITED
V2RETAILRetail - Apparel
+59.9%5.3%
48.9x
Fair
+13% vs avg
+26.2%
FUTURE LIFESTYLE FASHIONS LTD
FUTURE LIFESTYLE FASHIONS LTDRetail - Apparel
ADITYA BIRLA LIFES BRAN L
ABLBLRetail - Apparel
+11.1%2.0%
63.1x
Premium
+45% vs avg
-31.9%
BRAINBEES SOLUTIONS LTD
FIRSTCRYRetail - Apparel
+12.0%-1.6%
-43.3%
ADITYA BIRLA FASHION & RT
ABFRLRetail - Apparel
+15.7%-9.5%
-17.5%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹66 CrDec 2025

Latest net profit

₹5.28 CrDec 2025

Latest EPS

₹3.39Dec 2025

Net margin

10.8%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.0%4.0%8.0%12.0%16.0%0.00 Cr20 Cr40 Cr60 Cr80 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr20 Cr40 Cr60 Cr80 Cr₹0₹2₹4₹6₹8
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit0.00 Cr20 Cr40 Cr60 Cr80 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-60 Cr-40 Cr-20 Cr0.00 Cr20 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales23.9118.3822.9721.6525.7227.3440.6745.447.6253.8956.9366.25
Expenses20.5417.1919.6720.0621.4324.4336.3739.864147.7848.4658.42
Operating Profit3.160.953.061.333.862.383.544.856.395.557.867.14
OPM %13.22%5.17%13.32%6.14%15.01%8.71%8.7%10.68%13.42%10.3%13.81%10.78%
Other Income0.010.731.680.190.520.190.020.010.21
Interest0.560.530.610.60.060.250.490.550.730.350.560.67
Depreciation0.210.240.240.260.430.530.760.690.230.560.610.69
Profit before tax2.611.152.452.413.992.133.574.495.685.217.36.68
Tax %-2.68%0%-1.22%0.41%-0.25%6.57%20.73%33.41%26.76%2.69%35.34%20.96%
Net Profit2.681.152.482.441.992.832.994.165.074.725.28
EPS in Rs11.551.463.1513.675.041.342.583.654.872.503.213.39

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters55.55%52.15%52.15%52.15%52.32%
FII0.84%0.02%0.05%
DII2.33%1.97%2.46%2.45%2.45%
Public30.31%32.37%31.57%31.95%33.16%
Others10.97%13.52%13.80%13.45%12.02%
Mar 2026
Promoters
FII
DII
Public
Others