V

V2 Retail Limited

V2RETAILNSE
Market snapshot · 2026-08-11 15:19 UTC

224.32

+₹5.84 (+2.67%)

MARKET CAP

₹8.18K Cr

STOCK P/E

48.9x

52W HIGH

₹259.25

52W LOW

₹158.56

BOOK VALUE

₹25.77

EPS

₹4.59

ROE

25.96%

SECTOR

Consumer Discretionary

DEBT/EQUITY

110.22

VOLUME

9.31L

P/B RATIO

8.70x

PEG RATIO

0.27

Sector

Consumer Discretionary

Themes

Retail - Apparel
S
Split
₹247.99₹226.34₹204.68₹183.03₹161.37VolumeSAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for V2RETAIL.

Coverage check

Price Forecast

Current
₹224.32
High Target
Median Target
Low Target
Now₹224.32Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹180.86 - ₹304.5680%
6M₹169.86 - ₹354.9780%
12M₹159.62 - ₹452.6580%
Realized vol: +40.7% · Drift: +26.4%

Revenue Forecast

₹ Cr
Mar '26Current₹797.0
Sep 2026 ETrend estimate range
High₹1,148.6Base₹1,063.5Low₹978.4
Jun '25: ₹632.0 · Sep '25: ₹709.0 · Dec '25: ₹929.0 · Mar '26: ₹797.0 · Sep '26: ₹1,063.5 · Dec '26: ₹1,393.5
Jun '25Sep '25Dec '25Mar '26Sep '26 EDec '26 E632.0709.0929.0797.01,063.51,393.5
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Mar '26Current₹0.50
Sep 2026 ETrend estimate range
High₹0.82Base₹0.74Low₹0.65
Jun '25: ₹0.71 · Sep '25: ₹0.49 · Dec '25: ₹2.92 · Mar '26: ₹0.50 · Sep '26: ₹0.74 · Dec '26: ₹4.38
Jun '25Sep '25Dec '25Mar '26Sep '26 EDec '26 E0.710.492.920.500.744.38
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
67%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Strong

Fundamentals institutional score is 75 using EVA spread proxy 14.0%; accruals ratio 20.075; growth durability 100.0.

Valuation

Premium valuation

Valuation institutional score is 34 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Strong Trend

Technicals institutional score is 89 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Unavailable

This data source has not been supplied for the decision payload.

Signal Summary

Market intelligence remains Neutral. fundamentals and technical structure provide support, while valuation remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals StrongValuation Premium valuationTechnical Structure Strong Trend

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score89%
Fundamental Score75%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 36.1% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.15). Confidence: 50%.

Live forward EPS implies next-12-month EPS of ₹88.00. Applying the stock's normalized valuation corridor produces a fair range of ₹946.88 to ₹3,765.52, with base value near ₹3,159.20 (+1308.3% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹88.00

Forward P/E

2.5x

Base Fair Value

₹3,159.20

Fair Range

₹946.88 - ₹3,765.52

Upside To Base

+1308.3%

Estimate Source

Live forward EPS

Growth Estimate

+179.6%

P/E
Strongly Overvalued

5Y Average

19.88

Current

48.87

Overvalued

42.79

Undervalued

10.76

EV/EBITDA
Strongly Overvalued

5Y Average

10.77

Current

26.47

Overvalued

21.54

Undervalued

1.68

P/S
Strongly Overvalued

5Y Average

1.08

Current

2.67

Overvalued

2.17

Undervalued

0.17

Peers & Comparison

Sector: Consumer Discretionary · Theme: Retail - Apparel

Retail - Apparel Peers4 peers
Avg P/E: 46.2x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
ADITYA BIRLA LIFES BRAN L
ABLBLRetail - Apparel
+11.1%2.0%
63.1x
Premium
+37% vs avg
-31.9%
REDTAPE LIMITED
REDTAPERetail - Apparel
+6.9%9.8%
29.4x
Undervalued
-36% vs avg
+11.2%
BRAINBEES SOLUTIONS LTD
FIRSTCRYRetail - Apparel
+12.0%-1.6%
-43.3%
ADITYA BIRLA FASHION & RT
ABFRLRetail - Apparel
+15.7%-9.5%
-17.5%
WHY THESE PEERS

V2 RETAIL LIMITED trades in line with peers (48.9x vs avg 46.2x), reflecting a fair valuation within the Retail - Apparel cohort. Peers include ADITYA BIRLA LIFES BRAN L, REDTAPE LIMITED, BRAINBEES SOLUTIONS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹797 CrMar 2026

Latest net profit

₹18 CrMar 2026

Latest EPS

₹0.50Mar 2026

Net margin

5.3%Mar 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.0%4.0%8.0%12.0%16.0%0.00 Cr250 Cr500 Cr750 Cr1.00K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.00 Cr250 Cr500 Cr750 Cr1.00K Cr₹0₹1₹2₹2₹3
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestProfitbefore taxTax & otherNet Profit-300 Cr0.00 Cr300 Cr600 Cr900 Cr

Latest reported period: Mar 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2025Sep 2025Mar 2026-850 Cr0.00 Cr850 Cr1.70K Cr2.55K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

Sales

₹797 Cr

+59.9%

Net Profit

₹18 Cr

+172.0%

EBITDA

₹113 Cr

+89.7%

EPS

₹0.50

+163.2%
MetricMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales499632709929797
Expenses469577661801755
Operating Profit30554812842
OPM %5.99%8.72%6.75%13.77%5.31%
Other Income21144
Interest2123282224
Depreciation2832384667
Profit before tax10332113822
Tax %37.79%25.92%17.75%26.03%21.79%
Net Profit6251710218
EPS in Rs0.190.710.492.920.50

All values in ₹ Crores unless otherwise stated. Source: Company filings.

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.22%54.22%51.43%51.43%51.43%
FII1.90%2.10%3.01%2.62%3.11%
DII7.35%7.12%9.12%9.28%10.65%
Public36.53%36.56%36.45%36.67%34.82%
Jun 2026
Promoters
FII
DII
Public