AI Summary
✦ ClarthaTourism Finance Corporation of India is a specialized finance company providing loans and investments across tourism and hospitality, social infrastructure, and residential real estate. It also finances manufacturing, education, hospitals, renewable energy, logistics, and secured onward lending by non-bank and housing finance companies. Revenue grew 10.4% year-on-year, while profit increased 18.9%, indicating operating leverage despite mixed price action and exceptional trading volume. Margin improvement supports earnings quality, but ROE is unavailable and debt-to-equity of 81.94 indicates substantial leverage that can amplify reported returns and financial risk. At 34.7 times earnings, the stock appears rich relative to its growth rate, leaving limited valuation support if credit costs rise. The key open question is whether broader sector exposure can sustain profit growth without weakening asset quality.
Valuation Metrics
Trading 209.6% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +3.29). Confidence: 55%.
Live forward EPS implies next-12-month EPS of ₹11.67. Applying the stock's normalized valuation corridor produces a fair range of ₹109.58 to ₹228.97, with base value near ₹130.82 (+13.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹11.67
Forward P/E
9.9x
Base Fair Value
₹130.82
Fair Range
₹109.58 - ₹228.97
Upside To Base
+13.2%
Estimate Source
Live forward EPS
Growth Estimate
+100.0%
5Y Average
2.52
Current
4.08
Overvalued
2.90
Undervalued
2.14
5Y Average
10.47
Current
34.71
Overvalued
19.62
Undervalued
9.39
5Y Average
7.10
Current
23.55
Overvalued
9.53
Undervalued
2.80
Peers & Comparison
Sector: Financials · Theme: Specialized Finance
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
IFCI LTD IFCISpecialized Finance | — | 0.0% | 109.7x Premium | +117% vs avg | +44.0% |
SBFC FINANCE LIMITED SBFCSpecialized Finance | +24.6% | 44.9% | 21.5x Undervalued | -57% vs avg | -8.2% |
SAGILITY LIMITED SAGILITYSpecialized Finance | +27.6% | 13.0% | 20.3x Undervalued | -60% vs avg | +0.0% |
TOURISM FINANCE CORP. OF trades at a discount (34.7x vs peer avg 50.5x), suggesting potential undervaluation relative to the Specialized Finance cohort. Peers include IFCI LTD, SBFC FINANCE LIMITED, SAGILITY LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹70 CrDec 2025Latest net profit
₹32 CrDec 2025Latest EPS
₹0.69Dec 2025Net margin
90.6%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.04 | 59.17 | 57.8 | 67.27 | 57.62 | 61.8 | 64.56 | 57.22 | 68.03 | 63.71 | 66.45 | 69.63 |
| Expenses | 6.94 | 4.56 | 5.6 | 5.39 | 7.19 | 5.23 | 5.93 | 6.33 | 8.53 | 5.97 | 6.35 | 6.39 |
| Operating Profit | 52.75 | 54.32 | 51.91 | 61.61 | 50.15 | 56.28 | 58.4 | 50.72 | 59.36 | 57.6 | 59.96 | 63.1 |
| OPM % | 87.86% | 91.8% | 89.81% | 91.59% | 87.04% | 91.07% | 90.46% | 88.64% | 87.26% | 90.41% | 90.23% | 90.62% |
| Other Income | 0.16 | 0.03 | 0.04 | 0.09 | 0.03 | 0.04 | 0.05 | 6.92 | 1.41 | 2.11 | 0.03 | 0.95 |
| Interest | 21.1 | 22.98 | 26.2 | 25.61 | 25.51 | 23.92 | 25.67 | 26.11 | 24.47 | 21.55 | 23.42 | 23.71 |
| Depreciation | 0.35 | 0.29 | 0.29 | 0.27 | 0.28 | 0.29 | 0.23 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 |
| Profit before tax | 31.81 | 31.37 | 25.75 | 36.09 | 24.67 | 32.4 | 32.78 | 31.53 | 36.3 | 38.16 | 36.57 | 40.34 |
| Tax % | 21.75% | 15.94% | 19.42% | 23.55% | 18.97% | 20.06% | 20.44% | 15.54% | 18.15% | 19.92% | 20.51% | 21.12% |
| Net Profit | 24.89 | 26.37 | 20.75 | 27.59 | 19.99 | 25.9 | 26.08 | 26.63 | 29.71 | 30.56 | 29.07 | 31.82 |
| EPS in Rs | 2.75 | 2.70 | 2.07 | 3.05 | 2.26 | 2.74 | 2.76 | 0.49 | 3.26 | 3.30 | 0.63 | 0.69 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.