AI Summary
✦ ClarthaValuation Metrics
Trading 40.9% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +2.82). Confidence: 87%.
Live forward EPS implies next-12-month EPS of ₹21.10. Applying the stock's normalized valuation corridor produces a fair range of ₹322.83 to ₹380.86, with base value near ₹342.66 (+6.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹21.10
Forward P/E
15.2x
Base Fair Value
₹342.66
Fair Range
₹322.83 - ₹380.86
Upside To Base
+6.5%
Estimate Source
Live forward EPS
Growth Estimate
+46.5%
5Y Average
15.00
Current
22.89
Overvalued
18.05
Undervalued
15.30
5Y Average
6.68
Current
10.63
Overvalued
7.59
Undervalued
5.40
5Y Average
0.58
Current
0.92
Overvalued
0.66
Undervalued
0.49
Peers & Comparison
Sector: Consumer Discretionary · Theme: Auto Parts
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BANCO PRODUCTS (I) LTD BANCOINDIAAuto Parts | +25.6% | 12.4% | 19.5x Undervalued | -46% vs avg | +14.2% |
FIEM INDUSTRIES LIMITED FIEMINDAuto Parts | +17.4% | 9.2% | 26.2x Undervalued | -27% vs avg | +42.3% |
JAMNA AUTO IND LTD JAMNAAUTOAuto Parts | +6.7% | 8.8% | 22.3x Undervalued | -38% vs avg | +62.2% |
CIE AUTOMOTIVE INDIA LTD CIEINDIAAuto Parts | +10.6% | 5.7% | 17.3x Undervalued | -52% vs avg | +3.3% |
BELRISE INDUSTRIES LTD BELRISEAuto Parts | +12.1% | 5.2% | 43.5x Premium | +20% vs avg | +86.2% |
ASAHI INDIA GLASS LIMITED ASAHIINDIAAuto Parts | +15.0% | 8.5% | 52.1x Premium | +44% vs avg | +9.6% |
ASK AUTOMOTIVE LIMITED ASKAUTOLTDAuto Parts | +52.4% | 6.8% | 40.8x Fair | +13% vs avg | +36.5% |
JBM AUTO LIMITED JBMAAuto Parts | +15.0% | 3.6% | 67.5x Premium | +87% vs avg | +9.3% |
STEEL STRIPS WHEELS LTD. trades at a discount (23.9x vs peer avg 36.1x), suggesting potential undervaluation relative to the Auto Parts cohort. Peers include BANCO PRODUCTS (I) LTD, FIEM INDUSTRIES LIMITED, JAMNA AUTO IND LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.32K CrDec 2025Latest net profit
₹49 CrDec 2025Latest EPS
₹3.13Dec 2025Net margin
7.2%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,005 | 1,044 | 1,134 | 1,110 | 1,069 | 1,025 | 1,095 | 1,075 | 1,234 | 1,187 | 1,201 | 1,321 |
| Expenses | 896 | 931 | 1,009 | 994 | 958 | 911 | 975 | 956 | 1,099 | 1,065 | 1,089 | 1,193 |
| Operating Profit | 88.51 | 90.57 | 102 | 94.19 | 88.54 | 89.1 | 94.69 | 93.06 | 109 | 91.61 | 81.41 | 95.04 |
| OPM % | 8.81% | 8.67% | 8.99% | 8.48% | 8.29% | 8.69% | 8.65% | 8.66% | 8.83% | 7.72% | 6.78% | 7.2% |
| Other Income | 6.7 | 4.21 | 2.96 | 1.69 | 7.2 | 3.93 | 3.1 | 2.91 | 3.49 | 3.12 | 3.11 | 2.41 |
| Interest | 22.69 | 23.57 | 26.01 | 25.08 | 28 | 31.13 | 30.38 | 26.24 | 29.48 | 28.8 | 31.95 | 31.5 |
| Depreciation | 19.95 | 22.43 | 22.48 | 22.5 | 22.53 | 24.87 | 25.31 | 25.26 | 25.57 | 30.43 | 30.53 | 32.8 |
| Profit before tax | 72.52 | 71.21 | 78.89 | 70.8 | 67.74 | 61.9 | 67.41 | 69.73 | 82.97 | 65.93 | 52.57 | 65.95 |
| Tax % | 34.78% | 33.16% | 33.55% | 15.9% | 10.92% | 25.36% | 25.52% | 25.66% | 25.67% | 24.25% | 26.71% | 25.43% |
| Net Profit | 47.3 | 47.6 | 52.42 | 59.54 | 60.34 | 46.2 | 50.21 | 51.84 | 61.67 | 49.94 | 38.53 | 49.18 |
| EPS in Rs | 3.02 | 3.03 | 3.35 | 3.80 | 3.85 | 2.94 | 3.20 | 3.30 | 3.93 | 3.18 | 2.45 | 3.13 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.