AI Summary
✦ ClarthaPrice Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
From 1 analysts
Fundamentals
Fundamentals institutional score is 91 using growth durability 91.0.
Valuation
Valuation institutional score is 26 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
Analyst View institutional score is 82 using mean target upside 16.3%; dispersion penalty 0; recommendation breadth from available consensus.
Technical Structure
Technicals institutional score is 68 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 8 recent ticker-linked news items.
Signal Summary
Market intelligence remains Neutral. fundamentals and analyst consensus provide support, while valuation and market sentiment remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 27.8% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.18). Confidence: 80%.
Live forward EPS implies next-12-month EPS of ₹23.20. Applying the stock's normalized valuation corridor produces a fair range of ₹803.88 to ₹1,133.09, with base value near ₹940.76 (+4.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹23.20
Forward P/E
38.9x
Base Fair Value
₹940.76
Fair Range
₹803.88 - ₹1,133.09
Upside To Base
+4.2%
Estimate Source
Live forward EPS
Growth Estimate
+153.2%
5Y Average
37.38
Current
51.83
Overvalued
48.84
Undervalued
34.65
5Y Average
16.79
Current
23.39
Overvalued
19.86
Undervalued
13.50
5Y Average
3.19
Current
4.45
Overvalued
3.67
Undervalued
2.71
Peers & Comparison
Sector: Consumer Discretionary · Theme: Auto Parts
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BELRISE INDUSTRIES LTD BELRISEAuto Parts | +12.1% | 5.2% | 43.5x Fair | -12% vs avg | +86.2% |
SONA BLW PRECISION FRGS L SONACOMSAuto Parts | +52.4% | 14.2% | 72.5x Premium | +47% vs avg | +83.4% |
SEDEMAC MECHATRONICS LTD SEDEMACAuto Parts | +42.5% | 10.4% | 106.7x Premium | +116% vs avg | +93.7% |
UNO MINDA LIMITED UNOMINDAAuto Parts | +23.8% | 5.8% | 61.9x Premium | +26% vs avg | +18.5% |
SCHAEFFLER INDIA LIMITED SCHAEFFLERAuto Parts | +17.3% | 11.9% | 50.6x Fair | +3% vs avg | +4.3% |
CIE AUTOMOTIVE INDIA LTD CIEINDIAAuto Parts | +10.6% | 5.7% | 17.3x Undervalued | -65% vs avg | +3.3% |
BANCO PRODUCTS (I) LTD BANCOINDIAAuto Parts | +25.6% | 12.4% | 19.5x Undervalued | -60% vs avg | +14.2% |
JAMNA AUTO IND LTD JAMNAAUTOAuto Parts | +6.7% | 8.8% | 22.3x Undervalued | -55% vs avg | +62.2% |
ASAHI INDIA GLASS LIMITED trades in line with peers (52.1x vs avg 49.3x), reflecting a fair valuation within the Auto Parts cohort. Peers include BELRISE INDUSTRIES LTD, SONA BLW PRECISION FRGS L, SEDEMAC MECHATRONICS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.32K CrJun 2026Latest net profit
₹151 CrJun 2026Latest EPS
₹5.94Jun 2026Net margin
24.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,053 | 1,081 | 999 | 1,030 | 1,063 | 1,089 | 1,054 | 1,106 | 1,144 | 1,082 | 1,177 | 1,273 | 1,320 |
| Expenses + | 842 | 895 | 835 | 856 | 892 | 885 | 888 | 917 | 963 | 906 | 937 | 998 | 1,003 |
| Operating Profit | 211 | 186 | 164 | 173 | 171 | 204 | 166 | 189 | 181 | 177 | 240 | 275 | 317 |
| OPM % | 20% | 17% | 16% | 17% | 16% | 19% | 16% | 17% | 16% | 16% | 20% | 22% | 24% |
| Other Income + | 3 | 4 | 3 | 4 | 5 | 7 | 71 | 9 | 12 | 11 | 4 | 9 | 6 |
| Interest | 33 | 33 | 33 | 31 | 31 | 30 | 30 | 32 | 58 | 58 | 42 | 40 | 45 |
| Depreciation | 38 | 40 | 42 | 44 | 42 | 43 | 43 | 44 | 63 | 63 | 67 | 70 | 75 |
| Profit before tax | 143 | 116 | 92 | 102 | 103 | 138 | 164 | 123 | 72 | 67 | 135 | 175 | 204 |
| Tax % | 26% | 27% | 26% | 26% | 26% | 33% | 21% | 26% | 26% | 29% | 23% | 28% | 26% |
| Net Profit + | 106 | 85 | 68 | 76 | 76 | 93 | 129 | 91 | 53 | 47 | 103 | 126 | 151 |
| EPS in Rs | 4.36 | 3.50 | 2.81 | 3.13 | 3.15 | 3.81 | 5.29 | 3.76 | 2.20 | 1.86 | 4.05 | 4.94 | 5.94 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Convene 41St Annual General Meeting ('AGM') Of The Company On Friday, 18Th September, 2026 Through Video Conferencing ('VC') / Other Audio Visual Means ('OAVM'), And Closure Of Register Of Members And Share Transfer Books Of The Company From 12Th September, 2026 To 18Th September, 2026 (Both Days Inclusive) For The Purpose Of Annual General Meeting And Dividend.
Closure Of Register Of Members And Share Transfer Books Of The Company From 12Th September, 2026 To 18Th September, 2026 (Both Days Inclusive) For The Purpose Of Annual General Meeting And Dividend.