AI Summary
✦ ClarthaValuation Metrics
Trading 109.5% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +2.74). Confidence: 66%.
Live forward EPS implies next-12-month EPS of ₹191.10. Applying the stock's normalized valuation corridor produces a fair range of ₹2,774.77 to ₹3,982.52, with base value near ₹3,134.04 (-28.9% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹191.10
Forward P/E
23.1x
Base Fair Value
₹3,134.04
Fair Range
₹2,774.77 - ₹3,982.52
Upside To Base
-28.9%
Estimate Source
Live forward EPS
Growth Estimate
-50.6%
5Y Average
12.80
Current
34.36
Overvalued
20.84
Undervalued
14.52
5Y Average
3.96
Current
10.68
Overvalued
5.84
Undervalued
1.19
5Y Average
5.20
Current
6.70
Overvalued
5.97
Undervalued
4.42
Peers & Comparison
Sector: Consumer Discretionary
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BELRISE INDUSTRIES LTD BELRISEAuto Parts | +12.1% | 5.2% | 43.5x Fair | -3% vs avg | +86.2% |
ASAHI INDIA GLASS LIMITED ASAHIINDIAAuto Parts | +15.0% | 8.5% | 52.1x Premium | +16% vs avg | +9.6% |
ASK AUTOMOTIVE LIMITED ASKAUTOLTDAuto Parts | +52.4% | 6.8% | 40.8x Fair | -9% vs avg | +36.5% |
SCHAEFFLER INDIA LIMITED SCHAEFFLERAuto Parts | +17.3% | 11.9% | 50.6x Fair | +13% vs avg | +4.3% |
SONA BLW PRECISION FRGS L SONACOMSAuto Parts | +52.4% | 14.2% | 72.5x Premium | +62% vs avg | +83.4% |
CIE AUTOMOTIVE INDIA LTD CIEINDIAAuto Parts | +10.6% | 5.7% | 17.3x Undervalued | -61% vs avg | +3.3% |
UNO MINDA LIMITED UNOMINDAAuto Parts | +23.8% | 5.8% | 61.9x Premium | +38% vs avg | +18.5% |
BANCO PRODUCTS (I) LTD BANCOINDIAAuto Parts | +25.6% | 12.4% | 19.5x Undervalued | -56% vs avg | +14.2% |
SPR AUTO TECHNOLOGIES LTD trades at a discount (34.5x vs peer avg 44.8x), suggesting potential undervaluation relative to the Consumer Discretionary cohort. Peers include BELRISE INDUSTRIES LTD, ASAHI INDIA GLASS LIMITED, ASK AUTOMOTIVE LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹865 CrDec 2025Latest net profit
₹139 CrDec 2025Latest EPS
₹26.08Dec 2025Net margin
18.0%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 697 | 714 | 750 | 708 | 781 | 761 | 794 | 770 | 855 | 836 | 873 | 865 |
| Expenses | 559 | 566 | 592 | 553 | 612 | 605 | 627 | 607 | 665 | 660 | 690 | 687 |
| Operating Profit | 115 | 126 | 138 | 132 | 147 | 136 | 145 | 141 | 168 | 154 | 161 | 156 |
| OPM % | 16.48% | 17.7% | 18.34% | 18.66% | 18.76% | 17.8% | 18.29% | 18.34% | 19.64% | 18.44% | 18.42% | 18.01% |
| Other Income | 16.09 | 18.37 | 22.74 | 18.62 | 21.61 | 24.3 | 29 | 26.02 | 23.9 | 26.6 | 24.9 | 30.9 |
| Interest | 6.38 | 6.08 | 6.53 | 6.09 | 6.46 | 6.3 | 6.9 | 5.65 | 6 | 6.4 | 5.9 | 9 |
| Depreciation | 22.47 | 21.1 | 21.03 | 22.79 | 22.45 | 20.9 | 21.7 | 21.74 | 22.2 | 21.7 | 22.3 | 22.6 |
| Profit before tax | 125 | 139 | 154 | 145 | 162 | 154 | 167 | 162 | 186 | 174 | 180 | 178 |
| Tax % | 25.67% | 25.42% | 25.44% | 25.27% | 25.45% | 25.47% | 25.52% | 25.49% | 25.46% | 25.53% | 25.53% | 22% |
| Net Profit | 92.58 | 103 | 115 | 108 | 121 | 114 | 125 | 120 | 138 | 130 | 134 | 139 |
| EPS in Rs | 21.02 | 23.48 | 26.03 | 24.55 | 27.37 | 25.95 | 28.29 | 27.32 | 31.44 | 29.46 | 30.40 | 26.08 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.