S

Shiva Mills Limited

SHIVAMILLSNSE
Market snapshot · 2026-08-11 00:21 UTC

64.45

₹-1.04 (-1.59%)

MARKET CAP

₹55.70 Cr

STOCK P/E

52W HIGH

₹77.01

52W LOW

₹43.01

BOOK VALUE

₹107.03

EPS

₹-0.10

ROE

-0.10%

SECTOR

Consumer Staples

DEBT/EQUITY

VOLUME

4,118

P/B RATIO

0.60x

PEG RATIO

Sector

Consumer Staples

Themes

FMCG - Foods
₹71.62₹64.96₹58.31₹51.65₹44.99VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

EV/EBITDA
Strongly Undervalued

5Y Average

11.51

Current

8.60

Overvalued

12.95

Undervalued

9.58

P/B
Undervalued

5Y Average

0.61

Current

0.60

Overvalued

0.70

Undervalued

0.52

P/S
Strongly Undervalued

5Y Average

0.54

Current

0.40

Overvalued

0.62

Undervalued

0.46

Peers & Comparison

Sector: Consumer Staples · Theme: FMCG - Foods

FMCG - Foods Peers8 peers
Avg P/E: 37.3x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
NESTLE INDIA LIMITED
NESTLEINDFMCG - Foods
+25.2%15.6%
77.6x
Premium
+108% vs avg
+39.4%
HALDER VENTURE LIMITED
HALDERFMCG - Foods
+104.0%0.6%
10.3x
Undervalued
-72% vs avg
-4.0%
+18.7%6.6%
57.2x
Premium
+53% vs avg
-23.4%
+17.5%1.5%
22.0x
Undervalued
-41% vs avg
-22.6%
BIKAJI FOODS INTERN LTD
BIKAJIFMCG - Foods
+12.5%8.4%
60.6x
Premium
+62% vs avg
-13.6%
GOPAL SNACKS LIMITED
GOPALFMCG - Foods
+31.3%5.2%
46.2x
Premium
+24% vs avg
-23.4%
BCL INDUSTRIES LIMITED
BCLINDFMCG - Foods
-19.5%4.1%
9.6x
Undervalued
-74% vs avg
-14.3%
GANESH CONSUMER PRODUCT L
GANESHCPFMCG - Foods
-7.1%5.3%
14.6x
Undervalued
-61% vs avg
-45.0%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹34 CrDec 2025

Latest net profit

₹-0.71 CrDec 2025

Latest EPS

₹-0.82Dec 2025

Net margin

-3.5%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26-5.3%-4.2%-3.1%-2.1%-1.1%-15 Cr0.00 Cr15 Cr30 Cr45 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr15 Cr30 Cr45 Cr60 Cr₹-2₹-1₹-1₹-0₹0
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherOtheradjustmentsNet Profit-12 Cr0.00 Cr12 Cr24 Cr36 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
20212022202320242025-25 Cr0.00 Cr25 Cr50 Cr75 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales37.5333.0442.1235.4447.3244.2248.0735.9841.0437.5630.4434.26
Expenses38.5833.6841.3234.8745.443.3647.136.0940.3736.4929.0733.63
Operating Profit-2.6-2.27-0.9-1.130.23-0.8-0.71-1.82-1.03-0.6-0.38-1.2
OPM %-6.93%-6.87%-2.14%-3.19%0.49%-1.81%-1.48%-5.06%-2.51%-1.6%-1.25%-3.5%
Other Income0.790.220.160.080.430.150.120.570.510.10.230.39
Interest0.050.040.280.130.310.330.290.260.350.160.130.08
Depreciation1.551.631.71.71.691.661.681.711.71.671.751.83
Profit before tax-1.86-2.09-1.02-1.180.35-0.98-0.88-1.51-0.87-0.66-0.28-0.89
Tax %6.45%10.05%11.76%22.03%-37.14%13.27%18.18%2.65%11.49%6.06%42.86%20.22%
Net Profit-1.74-1.88-0.9-0.920.48-0.85-0.72-1.47-0.77-0.62-0.16-0.71
EPS in Rs-2.19-2.17-1.04-1.060.52-0.99-0.83-1.70-0.89-0.72-0.19-0.82

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.94%74.94%74.94%74.94%74.94%
FII0.32%0.32%0.32%0.32%0.32%
DII0.01%0.01%0.01%0.01%0.01%
Public23.32%21.82%21.93%21.81%21.86%
Others1.41%2.91%2.80%2.92%2.87%
Mar 2026
Promoters
FII
DII
Public
Others