AI Summary
✦ ClarthaValuation Metrics
Trading 5.8% below historical median. Valuation is stable — currently in the undervalued zone (z-score: -1.06). Confidence: 50%.
Live forward EPS implies next-12-month EPS of ₹8.70. Applying the stock's normalized valuation corridor produces a fair range of ₹68.82 to ₹93.09, with base value near ₹81.00 (-38.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹8.70
Forward P/E
15.2x
Base Fair Value
₹81.00
Fair Range
₹68.82 - ₹93.09
Upside To Base
-38.6%
Estimate Source
Live forward EPS
Growth Estimate
-10.1%
5Y Average
8.27
Current
8.77
Overvalued
10.70
Undervalued
7.91
5Y Average
1.63
Current
1.70
Overvalued
1.87
Undervalued
1.38
5Y Average
11.42
Current
11.93
Overvalued
12.93
Undervalued
10.12
Peers & Comparison
Sector: Communication Services · Theme: Publishing
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
JAGRAN PRAKASHAN LIMITED JAGRANPublishing | -1.9% | 10.5% | 7.0x Undervalued | -94% vs avg | -12.5% |
SANDESH LTD SANDESHPublishing | +2.6% | 19.6% | 12.6x Undervalued | -90% vs avg | -17.7% |
MPS LIMITED MPSLTDPublishing | +20.4% | 23.4% | 25.8x Undervalued | -79% vs avg | +25.4% |
HINDUSTAN MEDIA VENT LTD HMVLPublishing | +7.8% | 11.6% | 4.9x Undervalued | -96% vs avg | +14.6% |
HT MEDIA LIMITED HTMEDIAPublishing | +6.1% | -0.5% | 58.9x Undervalued | -53% vs avg | +12.0% |
SAMBHAAV MEDIA LTD SAMBHAAVPublishing | +7.9% | -3.7% | 637.0x Premium | +412% vs avg | -2.7% |
DILIGENT MEDIA CORP LTD. DNAMEDIAPublishing | -71.8% | -136.4% | — | — | -45.2% |
DSJ KEEP LEARNING LTD KEEPLEARNPublishing | -54.7% | -12.3% | — | — | -34.8% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹785 CrJun 2026Latest net profit
₹148 CrJun 2026Latest EPS
₹6.69Jun 2026Net margin
26.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 785 | 261 | 255 | 385 | 794 | 271 | 280 | 389 | 792 | 246 | 251 | 394 | 785 |
| Expenses + | 562 | 245 | 236 | 325 | 567 | 262 | 251 | 333 | 562 | 238 | 247 | 354 | 581 |
| Operating Profit | 223 | 16 | 20 | 60 | 227 | 9 | 29 | 56 | 230 | 8 | 4 | 40 | 204 |
| OPM % | 28% | 6% | 8% | 16% | 29% | 3.3% | 10% | 14% | 29% | 3.2% | 1.6% | 10% | 26% |
| Other Income + | 4 | 33 | 3 | -43 | 592 | 11 | 22 | 3 | 8 | 4 | 126 | 14 | 19 |
| Interest | 7 | 3 | 3 | 4 | 6 | 3 | 3 | 4 | 5 | 3 | 3 | 2 | 4 |
| Depreciation | 8 | 9 | 15 | 20 | 15 | 15 | 17 | 18 | 17 | 17 | 21 | 23 | 19 |
| Profit before tax | 212 | 37 | 5 | -7 | 798 | 2 | 31 | 37 | 216 | -8 | 106 | 29 | 200 |
| Tax % | 26% | 20% | -100% | 138% | 7% | -50% | 16% | 19% | 25% | -25% | -10% | 14% | 26% |
| Net Profit + | 158 | 29 | 11 | -18 | 743 | 3 | 26 | 30 | 161 | -6 | 117 | 25 | 148 |
| EPS in Rs | 6.98 | 1.30 | 0.47 | -0.78 | 32.85 | 0.14 | 1.18 | 1.36 | 7.28 | -0.27 | 5.29 | 1.13 | 6.69 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome