Loading chart…
AI Summary
✦ ClarthaValuation Metrics
Trading 40.2% above historical median. Valuation is declining — currently in the strongly overvalued zone (z-score: +2). Confidence: 80%.
Live forward EPS implies next-12-month EPS of ₹129.80. Applying the stock's normalized valuation corridor produces a fair range of ₹1,883.40 to ₹2,611.58, with base value near ₹2,297.46 (-16.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹129.80
Forward P/E
21.3x
Base Fair Value
₹2,297.46
Fair Range
₹1,883.40 - ₹2,611.58
Upside To Base
-16.7%
Estimate Source
Live forward EPS
Growth Estimate
+43.0%
5Y Average
13.39
Current
24.82
Overvalued
20.12
Undervalued
14.51
5Y Average
3.13
Current
5.81
Overvalued
4.36
Undervalued
1.62
5Y Average
9.90
Current
18.34
Overvalued
13.78
Undervalued
5.11
Peers & Comparison
Sector: Communication Services · Theme: Publishing
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
NAVNEET EDUCATION LTD NAVNETEDULPublishing | -0.8% | 19.6% | 8.8x Undervalued | -93% vs avg | -6.3% |
HT MEDIA LIMITED HTMEDIAPublishing | +6.1% | -0.5% | 55.8x Undervalued | -55% vs avg | +10.7% |
JAGRAN PRAKASHAN LIMITED JAGRANPublishing | -1.9% | 10.5% | 6.9x Undervalued | -94% vs avg | -11.6% |
HINDUSTAN MEDIA VENT LTD HMVLPublishing | +7.8% | 11.6% | 4.7x Undervalued | -96% vs avg | +6.8% |
SANDESH LTD SANDESHPublishing | +2.6% | 19.6% | 12.5x Undervalued | -90% vs avg | -14.9% |
SAMBHAAV MEDIA LTD SAMBHAAVPublishing | +7.9% | -3.7% | 657.0x Premium | +429% vs avg | -0.6% |
DSJ KEEP LEARNING LTD KEEPLEARNPublishing | -54.7% | -12.3% | — | — | -34.7% |
DILIGENT MEDIA CORP LTD. DNAMEDIAPublishing | -71.8% | -136.4% | — | — | -41.4% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹124 CrJun 2026Latest net profit
₹41 CrJun 2026Latest EPS
₹23.95Jun 2026Net margin
44.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 80 | 80 | 84 | 83 | 81 | 87 | 90 | 94 | 100 | 111 | 108 | 119 | 124 |
| Expenses + | 46 | 46 | 48 | 47 | 49 | 51 | 56 | 59 | 65 | 67 | 67 | 71 | 70 |
| Operating Profit | 34 | 34 | 36 | 36 | 32 | 35 | 34 | 35 | 34 | 44 | 41 | 48 | 54 |
| OPM % | 43% | 42% | 43% | 44% | 40% | 41% | 38% | 37% | 34% | 39% | 38% | 41% | 44% |
| Other Income + | 2 | 2 | 8 | 2 | 7 | 4 | 6 | 5 | 7 | 1 | -4 | 12 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 34 | 33 | 42 | 36 | 36 | 36 | 37 | 36 | 38 | 42 | 34 | 56 | 56 |
| Tax % | 27% | 27% | 23% | 28% | 24% | 26% | 23% | 24% | 24% | 28% | 26% | 22% | 27% |
| Net Profit + | 25 | 24 | 32 | 26 | 27 | 27 | 29 | 27 | 29 | 30 | 25 | 44 | 41 |
| EPS in Rs | 14.41 | 14.14 | 18.71 | 14.97 | 15.87 | 15.74 | 16.67 | 16.03 | 16.81 | 17.66 | 14.44 | 25.49 | 23.95 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Disclosure Under Regulation 30 - Amendment To Share Subscription And Shareholders' Agreement.