AI Summary
✦ ClarthaValuation Metrics
Trading 33.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.3). Confidence: 74%.
Live forward EPS implies next-12-month EPS of ₹17.66. Applying the stock's normalized valuation corridor produces a fair range of ₹271.96 to ₹440.44, with base value near ₹355.50 (+389.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹17.66
Forward P/E
4.1x
Base Fair Value
₹355.50
Fair Range
₹271.96 - ₹440.44
Upside To Base
+389.7%
Estimate Source
Live forward EPS
Growth Estimate
-19.1%
5Y Average
21.96
Current
13.46
Overvalued
24.94
Undervalued
15.40
5Y Average
0.69
Current
0.59
Overvalued
0.79
Undervalued
0.59
5Y Average
4.15
Current
2.55
Overvalued
4.85
Undervalued
3.25
Peers & Comparison
Sector: Consumer Discretionary · Theme: Apparel & Accessories
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
BHANDARI HOSIERY EXP LTD BHANDARIApparel & Accessories | +1.0% | 2.8% | 13.0x Undervalued | -64% vs avg | -43.1% |
BANARAS BEADS LTD BANARBEADSApparel & Accessories | +45.9% | 6.7% | 40.1x Fair | +12% vs avg | +5.7% |
AKI INDIA LIMITED AKIApparel & Accessories | +52.3% | 2.2% | 22.8x Undervalued | -36% vs avg | -55.2% |
BANG OVERSEAS LTD. BANGApparel & Accessories | +20.3% | 28.5% | 6.9x Undervalued | -81% vs avg | -40.1% |
CANTABIL RETAIL LTD CANTABILApparel & Accessories | +14.6% | 11.2% | 20.4x Undervalued | -43% vs avg | -8.9% |
PAGE INDUSTRIES LTD PAGEINDApparel & Accessories | +14.1% | 14.6% | 56.3x Premium | +57% vs avg | -11.4% |
CAMPUS ACTIVEWEAR LIMITED CAMPUSApparel & Accessories | +12.2% | 8.5% | 45.2x Premium | +26% vs avg | -13.5% |
BHARTIYA INTERNATIONAL BILApparel & Accessories | +29.7% | 1.0% | 81.7x Premium | +128% vs avg | -5.6% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹6.28 CrMar 2026Latest net profit
₹2.93 CrMar 2026Latest EPS
₹1.98Mar 2026Net margin
-23.3%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 11.88 | 30.66 | 16.09 | 11.50 | 5.51 | 15.59 | 10.22 | 8.34 | 8.04 | 16.44 | 8.92 | 10.53 | 6.28 |
| Expenses + | 19.16 | 25.42 | 15.54 | 14.00 | 9.04 | 14.21 | 13.06 | 11.49 | 14.84 | 16.31 | 10.18 | 10.51 | 7.74 |
| Operating Profit | -7.28 | 5.24 | 0.55 | -2.50 | -3.53 | 1.38 | -2.84 | -3.15 | -6.80 | 0.13 | -1.26 | 0.02 | -1.46 |
| OPM % | -61.28% | 17.09% | 3.42% | -21.74% | -64.07% | 8.85% | -27.79% | -37.77% | -84.58% | 0.79% | -14.13% | 0.19% | -23.25% |
| Other Income + | 4.30 | 0.72 | 3.01 | 3.50 | 0.98 | 1.61 | 2.30 | 1.05 | 4.99 | 2.20 | -0.68 | 0.54 | -1.57 |
| Interest | 0.44 | 0.13 | 0.08 | 0.08 | 0.25 | 0.10 | 0.09 | 0.11 | 0.26 | 0.08 | 0.11 | 0.06 | 0.17 |
| Depreciation | 0.80 | 0.48 | 0.48 | 0.52 | 0.53 | 0.50 | 0.51 | 0.45 | 0.59 | 0.44 | 0.52 | 0.06 | 0.46 |
| Profit before tax | -4.22 | 5.35 | 3.00 | 0.40 | -3.33 | 2.39 | -1.14 | -2.66 | -2.66 | 1.81 | -2.57 | 0.44 | -3.66 |
| Tax % | -21.33% | 15.33% | -31.00% | 290.00% | -44.44% | 12.97% | 21.93% | 0.00% | -219.92% | -96.13% | 47.47% | -22.73% | -180.33% |
| Net Profit + | -3.32 | 4.53 | 3.93 | -0.76 | -1.85 | 2.09 | -1.40 | -2.65 | 3.19 | 3.55 | -3.80 | 0.54 | 2.93 |
| EPS in Rs | -2.24 | 3.06 | 2.66 | -0.51 | -1.25 | 1.41 | -0.95 | -1.79 | 2.16 | 2.40 | -2.57 | 0.36 | 1.98 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018