AI Summary
✦ ClarthaValuation Metrics
Trading 63.0% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +2.48). Confidence: 77%.
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
29.91
Current
65.02
Overvalued
49.50
Undervalued
33.48
5Y Average
33.74
Current
72.18
Overvalued
49.58
Undervalued
12.76
5Y Average
9.24
Current
8.44
Overvalued
13.08
Undervalued
6.44
Peers & Comparison
Sector: Industrials · Theme: Industrial Machinery
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
INGERSOLL-RAND INDIA LTD INGERRANDIndustrial Machinery | -3.7% | 18.4% | 52.6x Fair | -11% vs avg | +18.5% |
KIRLOSKAR BROTHERS LTD KIRLOSBROSIndustrial Machinery | +12.9% | 8.0% | 41.3x Undervalued | -30% vs avg | +1.5% |
LMW LIMITED LMWIndustrial Machinery | +24.0% | 5.2% | 108.2x Premium | +82% vs avg | +12.1% |
KSB LIMITED KSBIndustrial Machinery | +3.6% | 9.0% | 56.9x Fair | -4% vs avg | -1.4% |
THERMAX LTD THERMAXIndustrial Machinery | +7.1% | 5.5% | 76.8x Premium | +30% vs avg | +24.0% |
CYIENT DLM LIMITED CYIENTDLMIndustrial Machinery | +34.3% | 6.1% | 66.8x Fair | +13% vs avg | +62.3% |
KIRLOSKAR PNEUMATIC COM L KIRLPNUIndustrial Machinery | +7.6% | 14.5% | 36.7x Undervalued | -38% vs avg | +13.2% |
AIA ENGINEERING LIMITED AIAENGIndustrial Machinery | +9.4% | 28.7% | 35.2x Undervalued | -41% vs avg | +53.4% |
LLOYDS ENGG WORK LIMITED trades in line with peers (64.0x vs avg 59.3x), reflecting a fair valuation within the Industrial Machinery cohort. Peers include INGERSOLL-RAND INDIA LTD, KIRLOSKAR BROTHERS LTD, LMW LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹356 CrJun 2026Latest net profit
₹43 CrJun 2026Latest EPS
₹0.30Jun 2026Net margin
13.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 113 | 122 | 201 | 188 | 135 | 212 | 230 | 178 | 174 | 244 | 222 | 412 | 356 |
| Expenses + | 99 | 98 | 166 | 161 | 110 | 180 | 190 | 152 | 150 | 206 | 186 | 359 | 310 |
| Operating Profit | 15 | 24 | 36 | 27 | 25 | 32 | 39 | 27 | 24 | 38 | 36 | 53 | 46 |
| OPM % | 13% | 20% | 18% | 14% | 19% | 15% | 17% | 15% | 14% | 15% | 16% | 13% | 13% |
| Other Income + | 2 | 1 | 1 | 3 | 2 | 6 | 10 | 5 | 9 | 8 | 10 | 11 | 14 |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 3 | 3 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 5 |
| Profit before tax | 15 | 23 | 35 | 27 | 24 | 34 | 45 | 28 | 30 | 38 | 38 | 56 | 52 |
| Tax % | 14% | 19% | 23% | 22% | 10% | 17% | 25% | 40% | 40% | 13% | 25% | 30% | 17% |
| Net Profit + | 13 | 19 | 27 | 21 | 21 | 28 | 34 | 17 | 18 | 33 | 29 | 39 | 43 |
| EPS in Rs | 0.09 | 0.13 | 0.19 | 0.15 | 0.15 | 0.19 | 0.23 | 0.11 | 0.12 | 0.28 | 0.24 | 0.28 | 0.30 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Variation In The Objects Of Rights Issue Of Shares As Disclosed In The Letter Of Offer Dated April 19, 2025.
Increase In ESOP Pool, Subject To The Approval Of Members Of The Company