K

KSB Limited

KSB
Market snapshot · 2026-08-13 03:19 UTC

₹788.05

₹-23.80 (-2.93%)

MARKET CAP

₹13.72K Cr

STOCK P/E

57.5x

52W HIGH

₹1,028.30

52W LOW

₹666.65

BOOK VALUE

₹97.64

EPS

₹13.71

ROE

15.19%

SECTOR

Industrials

DEBT/EQUITY

0.37

VOLUME

89,504

P/B RATIO

8.07x

PEG RATIO

-3.09

Sector

Industrials

Themes

Industrial Machinery
D
Dividend
E
Earnings
₹973.79₹901.15₹828.51₹755.87₹683.23VolumeEEEDEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 0.2% below historical median. Valuation is rising — currently in the undervalued zone (z-score: +0.05). Confidence: 86%.

Live forward EPS implies next-12-month EPS of ₹22.30. Applying the stock's normalized valuation corridor produces a fair range of ₹1,157.37 to ₹1,399.10, with base value near ₹1,284.26 (+63.0% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹22.30

Forward P/E

35.3x

Base Fair Value

₹1,284.26

Fair Range

₹1,157.37 - ₹1,399.10

Upside To Base

+63.0%

Estimate Source

Live forward EPS

Growth Estimate

-18.6%

P/E
Undervalued

5Y Average

44.50

Current

57.48

Overvalued

62.74

Undervalued

51.90

EV/EBITDA
Overvalued

5Y Average

29.72

Current

38.38

Overvalued

38.88

Undervalued

18.91

P/B
Strongly Undervalued

5Y Average

8.71

Current

8.07

Overvalued

10.02

Undervalued

7.40

Peers & Comparison

Sector: Industrials · Theme: Industrial Machinery

Industrial Machinery Peers8 peers
Avg P/E: 67.2x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
KIRLOSKAR BROTHERS LTD
KIRLOSBROSIndustrial Machinery
+12.9%8.0%
40.5x
Undervalued
-40% vs avg
+3.4%
INGERSOLL-RAND INDIA LTD
INGERRANDIndustrial Machinery
-3.7%18.4%
53.0x
Undervalued
-21% vs avg
+22.0%
LMW LIMITED
LMWIndustrial Machinery
+24.0%5.2%
107.8x
Premium
+60% vs avg
+16.3%
THERMAX LTD
THERMAXIndustrial Machinery
+7.1%5.5%
77.4x
Premium
+15% vs avg
+22.0%
CRAFTSMAN AUTOMATION LTD
CRAFTSMANIndustrial Machinery
+36.3%5.3%
54.3x
Undervalued
-19% vs avg
+46.8%
CYIENT DLM LIMITED
CYIENTDLMIndustrial Machinery
+34.3%6.1%
66.6x
Fair
-1% vs avg
+67.3%
CARBORUNDUM UNIVERSAL LTD
CARBORUNIVIndustrial Machinery
+19.4%3.8%
104.6x
Premium
+56% vs avg
+38.8%
AIA ENGINEERING LIMITED
AIAENGIndustrial Machinery
+9.4%28.7%
33.2x
Undervalued
-51% vs avg
+52.6%
WHY THESE PEERS

KSB LIMITED trades at a discount (55.8x vs peer avg 67.2x), suggesting potential undervaluation relative to the Industrial Machinery cohort. Peers include KIRLOSKAR BROTHERS LTD, INGERSOLL-RAND INDIA LTD, LMW LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹691 CrJun 2026

Latest net profit

₹60 CrJun 2026

Latest EPS

₹3.42Jun 2026

Net margin

12.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%5.0%10.0%15.0%20.0%0.00 Cr200 Cr400 Cr600 Cr800 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr200 Cr400 Cr600 Cr800 Cr₹0₹2₹4₹6₹8
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr200 Cr400 Cr600 Cr800 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Dec 2022Dec 2023Dec 2024Dec 2025Jun 2026-950 Cr0.00 Cr950 Cr1.90K Cr2.85K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +591564603544646616726595667650784601691
Expenses +506493522483555529628528575565654550609
Operating Profit857081619188986891851305182
OPM %14%12%13%11%14%14%14%11%14%13%17%8%12%
Other Income +12861014710121818-91412
Interest1221110111111
Depreciation12121413131414141415161415
Profit before tax846472589180946695881045078
Tax %25%25%27%25%24%26%25%25%24%26%25%25%23%
Net Profit +64485343695970497365783760
EPS in Rs3.662.763.032.483.943.414.022.824.183.734.472.143.42
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +69.80%69.80%69.80%69.80%69.80%
FIIs +4.68%4.58%4.52%4.66%4.10%
DIIs +11.40%11.57%11.95%11.64%11.78%
Government +0.01%0.01%0.01%0.01%0.01%
Public +14.13%14.05%13.75%13.89%14.32%
Jun 2026
Promoters +
FIIs +
DIIs +
Government +
Public +

Events Timeline

Announcement Under Regulation 30 Of SEBI (LODR) - Capacity Expansion - Construction Of Additional Shed At Shirwal Plant

Aug 06, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Press Release / Media Release

Aug 05, 2026PDFCompany Reports Open

Financial Results For The Quarter And Half Year Ended June 30, 2026.

Aug 04, 2026PDFCompany Reports Open

Board Meeting Outcome for For The Board Meeting Held On 4Th August, 2026

Aug 04, 2026PDFCompany Reports Open

Board Meeting Intimation for The Meeting Scheduled To Be Held On 4Th August, 2026.

Jul 22, 2026PDFCompany Reports Open