AI Summary
✦ ClarthaKirloskar Oil Engines is an industrial machinery company manufacturing diesel engines, pump sets, power tillers, gensets, and spares. Business-to-business operations drive industrial engines and power-generation solutions across construction, mining, infrastructure, defense, and data centers. Business-to-customer products include agricultural and electric pump sets, power tillers, and residential backup systems. Financial services adds a lending platform to the industrial portfolio. Revenue grew 21.7% year-on-year, while profit increased 17.4%, with stable margins indicating limited operating leverage. Debt/equity of 154.86 implies extreme leverage, potentially magnifying ROE but increasing financial risk; reported ROE is unavailable. The acquisition of the remaining 49% in its US subsidiary could improve control and consolidate overseas earnings, though disclosed operating benefits remain unclear. At 55.2 times earnings, the shares appear rich versus the 21.7% revenue-growth rate, especially given profit growth below sales growth. Positive sentiment around power infrastructure and nuclear-related demand supports the outlook, but valuation and leverage leave limited
Price Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
From 6 analysts
Fundamentals
Fundamentals institutional score is 38 using growth durability 38.5.
Valuation
Valuation institutional score is 8 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
Analyst View institutional score is 60 using mean target upside 9.6%; dispersion penalty 19.2; recommendation breadth from available consensus.
Technical Structure
Technicals institutional score is 61 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 7 recent ticker-linked news items.
Signal Summary
Market intelligence remains Mixed. Available evidence provides partial support, while fundamentals and valuation remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 121.8% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +2.49). Confidence: 60%.
Live forward EPS implies next-12-month EPS of ₹57.05. Applying the stock's normalized valuation corridor produces a fair range of ₹1,184.36 to ₹1,830.73, with base value near ₹1,400.58 (-34.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹57.05
Forward P/E
37.4x
Base Fair Value
₹1,400.58
Fair Range
₹1,184.36 - ₹1,830.73
Upside To Base
-34.3%
Estimate Source
Live forward EPS
Growth Estimate
-19.9%
5Y Average
19.76
Current
54.46
Overvalued
32.09
Undervalued
20.76
5Y Average
9.31
Current
25.66
Overvalued
13.53
Undervalued
3.69
5Y Average
5.71
Current
8.56
Overvalued
6.81
Undervalued
4.25
Peers & Comparison
Sector: Industrials · Theme: Industrial Machinery
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
KIRLOSKAR BROTHERS LTD KIRLOSBROSIndustrial Machinery | +12.9% | 8.0% | 41.6x Undervalued | -29% vs avg | +1.2% |
INGERSOLL-RAND INDIA LTD INGERRANDIndustrial Machinery | -3.7% | 18.4% | 53.6x Fair | -9% vs avg | +18.6% |
CUMMINS INDIA LTD CUMMINSINDIndustrial Machinery | +17.9% | 18.7% | 62.9x Fair | +7% vs avg | +44.9% |
LMW LIMITED LMWIndustrial Machinery | +24.0% | 5.2% | 106.7x Premium | +81% vs avg | +12.8% |
AIA ENGINEERING LIMITED AIAENGIndustrial Machinery | +9.4% | 28.7% | 35.5x Undervalued | -40% vs avg | +54.0% |
THERMAX LTD THERMAXIndustrial Machinery | +7.1% | 5.5% | 76.2x Premium | +29% vs avg | +23.1% |
KSB LIMITED KSBIndustrial Machinery | +3.6% | 9.0% | 58.6x Fair | -1% vs avg | -1.4% |
KIRLOSKAR PNEUMATIC COM L KIRLPNUIndustrial Machinery | +7.6% | 14.5% | 36.4x Undervalued | -38% vs avg | +9.7% |
KIRLOSKAR OIL ENG LTD trades in line with peers (54.4x vs avg 58.9x), reflecting a fair valuation within the Industrial Machinery cohort. Peers include KIRLOSKAR BROTHERS LTD, INGERSOLL-RAND INDIA LTD, CUMMINS INDIA LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.47K CrJun 2026Latest net profit
₹99 CrJun 2026Latest EPS
₹6.83Jun 2026Net margin
11.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,265 | 1,059 | 1,135 | 1,392 | 1,343 | 1,194 | 1,164 | 1,412 | 1,272 | 1,605 | 1,381 | 1,535 | 1,471 |
| Expenses + | 1,110 | 960 | 1,002 | 1,213 | 1,144 | 1,029 | 1,046 | 1,242 | 1,100 | 1,390 | 1,214 | 1,342 | 1,306 |
| Operating Profit | 154 | 99 | 133 | 179 | 199 | 165 | 118 | 171 | 172 | 214 | 167 | 193 | 165 |
| OPM % | 12% | 9% | 12% | 13% | 15% | 14% | 10% | 12% | 13% | 13% | 12% | 13% | 11% |
| Other Income + | 7 | 6 | 6 | 8 | 9 | 12 | 6 | 29 | 25 | 12 | -12 | -1 | 11 |
| Interest | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 2 |
| Depreciation | 21 | 24 | 26 | 26 | 25 | 27 | 32 | 34 | 33 | 36 | 36 | 39 | 40 |
| Profit before tax | 139 | 79 | 111 | 158 | 181 | 148 | 89 | 163 | 161 | 188 | 116 | 150 | 134 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 25% | 27% | 26% | 24% | 25% | 27% | 26% | 26% |
| Net Profit + | 103 | 59 | 82 | 118 | 135 | 111 | 65 | 121 | 123 | 141 | 85 | 111 | 99 |
| EPS in Rs | 7.13 | 4.04 | 5.67 | 8.11 | 9.29 | 7.65 | 4.48 | 8.34 | 8.45 | 9.69 | 5.87 | 7.64 | 6.83 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).