I

Indus Towers Limited

INDUSTOWERNSE
Market snapshot · 2026-08-11 08:55 UTC

369.65

+₹1.65 (+0.45%)

MARKET CAP

₹97.48K Cr

STOCK P/E

14.3x

52W HIGH

₹481.50

52W LOW

₹312.55

BOOK VALUE

₹156.92

EPS

₹25.87

ROE

18.91%

SECTOR

Communication Services

DEBT/EQUITY

51.79

VOLUME

81.15L

P/B RATIO

2.36x

PEG RATIO

23.82

Sector

Communication Services

Themes

Telecom Infrastructure5G
D
Dividend
E
Earnings
₹457.15₹423.09₹389.03₹354.98₹320.92VolumeEEEEDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Indus Towers is a telecom infrastructure company operating and maintaining wireless towers for telecom providers. Ground-base towers, smart poles, rooftop towers, and energy supply drive its core revenue, while smart-city infrastructure adds digital services. Continued digital expansion, including smart poles, CCTV, sensors, messaging boards, and public Wi-Fi, supports growth but remains an emerging contributor. Revenue grew 7.9% year-on-year, while improving margins indicate better operating conversion. Profit declined 28.1%, despite an 18.9% ROE, and leverage materially increases ROE sensitivity through its 51.79 debt-to-equity ratio. The gap between revenue and profit growth remains the key earnings-quality concern, although margin improvement provides partial support. At 14.2x earnings, the stock appears undervalued relative to its growth profile and offers income support through dividends. However, investor returns depend on telecom customer spending, tenant additions, and whether digital infrastructure scales without worsening capital intensity.

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for INDUSTOWER.

25.00 analysts

Price Forecast

Current
₹369.65
High Target
₹565.00
▲ +52.8%
Median Target
₹435.00
▲ +17.7%
Low Target
₹345.00
▼ -6.7%
Now₹369.65High ₹565.00Median ₹435.00Low ₹345.00Aug '25Now12M Target
Price history (1Y)
Analyst target range
25 analysts

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹322.08 - ₹449.0480%
6M₹309.32 - ₹494.8880%
12M₹297.03 - ₹577.3480%
Realized vol: +25.9% · Drift: +14.7%

Revenue Forecast

₹ Cr
Jun '26Current₹8,431.0
Sep 2026 ETrend estimate range
High₹9,356.1Base₹8,663.1Low₹7,970.0
Sep '25: ₹8,188.0 · Dec '25: ₹8,146.0 · Mar '26: ₹8,101.0 · Jun '26: ₹8,431.0 · Sep '26: ₹8,663.1 · Dec '26: ₹8,618.6
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E8,188.08,146.08,101.08,431.08,663.18,618.6
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Jun '26Current₹6.62
Sep 2026 ETrend estimate range
High₹6.39Base₹5.71Low₹5.02
Sep '25: ₹6.96 · Dec '25: ₹6.73 · Mar '26: ₹6.78 · Jun '26: ₹6.62 · Sep '26: ₹5.71 · Dec '26: ₹5.52
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E6.966.736.786.625.715.52
PastCurrentTrend estimate: Low / Base / High
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
57%
Analyst Consensus
Weakening

From 25 analysts

Mean upside+19.3%

Fundamentals

Strong

Fundamentals institutional score is 74 using EVA spread proxy 6.9%; growth durability 53.0.

Valuation

Premium valuation

Valuation institutional score is 35 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Neutral

Analyst View institutional score is 53 using mean target upside 19.3%; dispersion penalty 20.0; recommendation breadth from available consensus.

Technical Structure

Mixed Momentum

Technicals institutional score is 63 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 7 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. fundamentals provide support, while valuation and analyst consensus remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals StrongValuation Premium valuationAnalyst Consensus NeutralTechnical Structure Mixed MomentumMarket Sentiment Neutral backdrop

Key Data Points

Mean Target Price441 target
Mean Upside+19.3%
Technical Score63%
Fundamental Score74%
Data CoverageHigh

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 5.9% above historical median. Valuation is stable — currently in the fair zone (z-score: +0.46). Confidence: 76%.

Live forward EPS implies next-12-month EPS of ₹30.57. Applying the stock's normalized valuation corridor produces a fair range of ₹372.34 to ₹462.22, with base value near ₹412.69 (+11.6% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹30.57

Forward P/E

12.1x

Base Fair Value

₹412.69

Fair Range

₹372.34 - ₹462.22

Upside To Base

+11.6%

Estimate Source

Live forward EPS

Growth Estimate

+0.6%

P/E
Fair

5Y Average

10.86

Current

14.29

Overvalued

15.12

Undervalued

12.18

P/S
Strongly Overvalued

5Y Average

2.25

Current

2.97

Overvalued

2.59

Undervalued

1.92

EV/EBITDA
Strongly Overvalued

5Y Average

5.62

Current

7.40

Overvalued

7.40

Undervalued

3.83

Peers & Comparison

Sector: Communication Services · Theme: Telecom Infrastructure

Telecom Infrastructure Peers4 peers
Avg P/E: 62x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
VODAFONE IDEA LIMITED
IDEATelecom Services
+3.2%77.1%
4.0x
Undervalued
-94% vs avg
+99.7%
HFCL LIMITED
HFCLTelecom Equipments
+119.9%9.6%
55.8x
Fair
-10% vs avg
+191.0%
TATA COMMUNICATIONS LTD
TATACOMMTelecom Services
+10.5%3.7%
52.6x
Fair
-15% vs avg
+6.9%
STERLITE TECHNOLOGIES LTD
STLTECHTelecom Equipments
+87.4%4.3%
135.7x
Premium
+119% vs avg
+408.2%
WHY THESE PEERS

INDUS TOWERS LIMITED trades at a discount (14.5x vs peer avg 62.0x), suggesting potential undervaluation relative to the Telecom Infrastructure cohort. Peers include VODAFONE IDEA LIMITED, HFCL LIMITED, TATA COMMUNICATIONS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹8.43K CrJun 2026

Latest net profit

₹1.75K CrJun 2026

Latest EPS

₹6.62Jun 2026

Net margin

53.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%15.0%30.0%45.0%60.0%0.00 Cr2.50K Cr5.00K Cr7.50K Cr10.00K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr2.50K Cr5.00K Cr7.50K Cr10.00K Cr₹0₹2₹4₹6₹8
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr2.50K Cr5.00K Cr7.50K Cr10.00K Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 20260.00 Cr20.00K Cr40.00K Cr60.00K Cr80.00K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +7,0767,1327,1997,1937,3837,4657,5477,7278,0588,1888,1468,1018,431
Expenses +3,5963,7113,6153,1222,8792,6035933,4073,7123,6203,6813,6833,955
Operating Profit3,4803,4223,5844,0714,5044,8626,9544,3204,3464,5684,4654,4184,476
OPM %49%48%50%57%61%65%92%56%54%56%55%55%53%
Other Income +5697991085611484928583154156121
Interest35224611127408418255360396376403376358
Depreciation1,3721,5251,5951,5641,5601,5801,5681,6921,7041,8001,7981,8371,893
Profit before tax1,8131,7472,0772,4892,5922,9795,2162,3602,3312,4752,4182,3602,347
Tax %26%26%26%26%26%25%23%25%26%26%27%24%26%
Net Profit +1,3511,2951,5411,8531,9262,2223,9971,7761,7341,8371,7741,7891,745
EPS in Rs5.014.815.726.887.158.4215.156.736.576.966.736.786.62
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +50.00%51.03%51.03%51.26%51.26%
FIIs +27.51%26.21%25.92%25.10%23.20%
DIIs +18.16%18.24%18.95%19.68%21.42%
Government +0.04%
Public +4.28%4.47%4.05%3.93%4.05%
Others0.05%0.05%0.05%0.03%0.03%
Jun 2026
Promoters +
FIIs +
DIIs +
Government +
Public +
Others

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Aug 03, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Change in Directorate

Jul 31, 2026PDFCompany Reports Open

Shareholder Meeting / Postal Ballot-Scrutinizer"s Report

Jul 31, 2026PDFCompany Reports Open