AI Summary
✦ ClarthaIndus Towers is a telecom infrastructure company operating and maintaining wireless towers for telecom providers. Ground-base towers, smart poles, rooftop towers, and energy supply drive its core revenue, while smart-city infrastructure adds digital services. Continued digital expansion, including smart poles, CCTV, sensors, messaging boards, and public Wi-Fi, supports growth but remains an emerging contributor. Revenue grew 7.9% year-on-year, while improving margins indicate better operating conversion. Profit declined 28.1%, despite an 18.9% ROE, and leverage materially increases ROE sensitivity through its 51.79 debt-to-equity ratio. The gap between revenue and profit growth remains the key earnings-quality concern, although margin improvement provides partial support. At 14.2x earnings, the stock appears undervalued relative to its growth profile and offers income support through dividends. However, investor returns depend on telecom customer spending, tenant additions, and whether digital infrastructure scales without worsening capital intensity.
Price Forecast
Probabilistic Range
Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.
Revenue Forecast
₹ CrEPS Forecast
₹ / shareMulti-factor synthesis of 5 key dimensions
From 25 analysts
Fundamentals
Fundamentals institutional score is 74 using EVA spread proxy 6.9%; growth durability 53.0.
Valuation
Valuation institutional score is 35 using relative multiple z-scores where peer dispersion is available.
Analyst Consensus
Analyst View institutional score is 53 using mean target upside 19.3%; dispersion penalty 20.0; recommendation breadth from available consensus.
Technical Structure
Technicals institutional score is 63 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.
Market Sentiment
Recent news flow is balanced or not decisive enough to tilt the tape. Based on 7 recent ticker-linked news items.
Signal Summary
Market intelligence remains Neutral. fundamentals provide support, while valuation and analyst consensus remain considerations.
Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.
Key Data Points
Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.
Valuation Metrics
Trading 5.9% above historical median. Valuation is stable — currently in the fair zone (z-score: +0.46). Confidence: 76%.
Live forward EPS implies next-12-month EPS of ₹30.57. Applying the stock's normalized valuation corridor produces a fair range of ₹372.34 to ₹462.22, with base value near ₹412.69 (+11.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹30.57
Forward P/E
12.1x
Base Fair Value
₹412.69
Fair Range
₹372.34 - ₹462.22
Upside To Base
+11.6%
Estimate Source
Live forward EPS
Growth Estimate
+0.6%
5Y Average
10.86
Current
14.29
Overvalued
15.12
Undervalued
12.18
5Y Average
2.25
Current
2.97
Overvalued
2.59
Undervalued
1.92
5Y Average
5.62
Current
7.40
Overvalued
7.40
Undervalued
3.83
Peers & Comparison
Sector: Communication Services · Theme: Telecom Infrastructure
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
VODAFONE IDEA LIMITED IDEATelecom Services | +3.2% | 77.1% | 4.0x Undervalued | -94% vs avg | +99.7% |
HFCL LIMITED HFCLTelecom Equipments | +119.9% | 9.6% | 55.8x Fair | -10% vs avg | +191.0% |
TATA COMMUNICATIONS LTD TATACOMMTelecom Services | +10.5% | 3.7% | 52.6x Fair | -15% vs avg | +6.9% |
STERLITE TECHNOLOGIES LTD STLTECHTelecom Equipments | +87.4% | 4.3% | 135.7x Premium | +119% vs avg | +408.2% |
INDUS TOWERS LIMITED trades at a discount (14.5x vs peer avg 62.0x), suggesting potential undervaluation relative to the Telecom Infrastructure cohort. Peers include VODAFONE IDEA LIMITED, HFCL LIMITED, TATA COMMUNICATIONS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹8.43K CrJun 2026Latest net profit
₹1.75K CrJun 2026Latest EPS
₹6.62Jun 2026Net margin
53.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 7,076 | 7,132 | 7,199 | 7,193 | 7,383 | 7,465 | 7,547 | 7,727 | 8,058 | 8,188 | 8,146 | 8,101 | 8,431 |
| Expenses + | 3,596 | 3,711 | 3,615 | 3,122 | 2,879 | 2,603 | 593 | 3,407 | 3,712 | 3,620 | 3,681 | 3,683 | 3,955 |
| Operating Profit | 3,480 | 3,422 | 3,584 | 4,071 | 4,504 | 4,862 | 6,954 | 4,320 | 4,346 | 4,568 | 4,465 | 4,418 | 4,476 |
| OPM % | 49% | 48% | 50% | 57% | 61% | 65% | 92% | 56% | 54% | 56% | 55% | 55% | 53% |
| Other Income + | 56 | 97 | 99 | 108 | 56 | 114 | 84 | 92 | 85 | 83 | 154 | 156 | 121 |
| Interest | 352 | 246 | 11 | 127 | 408 | 418 | 255 | 360 | 396 | 376 | 403 | 376 | 358 |
| Depreciation | 1,372 | 1,525 | 1,595 | 1,564 | 1,560 | 1,580 | 1,568 | 1,692 | 1,704 | 1,800 | 1,798 | 1,837 | 1,893 |
| Profit before tax | 1,813 | 1,747 | 2,077 | 2,489 | 2,592 | 2,979 | 5,216 | 2,360 | 2,331 | 2,475 | 2,418 | 2,360 | 2,347 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 25% | 23% | 25% | 26% | 26% | 27% | 24% | 26% |
| Net Profit + | 1,351 | 1,295 | 1,541 | 1,853 | 1,926 | 2,222 | 3,997 | 1,776 | 1,734 | 1,837 | 1,774 | 1,789 | 1,745 |
| EPS in Rs | 5.01 | 4.81 | 5.72 | 6.88 | 7.15 | 8.42 | 15.15 | 6.73 | 6.57 | 6.96 | 6.73 | 6.78 | 6.62 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Earnings Call Transcript