AI Summary
✦ ClarthaValuation Metrics
Trading 15.2% above historical median. Valuation is stable — currently in the overvalued zone (z-score: +1.03). Confidence: 50%.
Live forward EPS implies next-12-month EPS of ₹29.40. Applying the stock's normalized valuation corridor produces a fair range of ₹111.72 to ₹151.12, with base value near ₹131.42 (+40.0% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹29.40
Forward P/E
3.2x
Base Fair Value
₹131.42
Fair Range
₹111.72 - ₹151.12
Upside To Base
+40.0%
Estimate Source
Live forward EPS
Growth Estimate
+400.0%
5Y Average
3.97
Current
5.15
Overvalued
5.14
Undervalued
3.80
5Y Average
0.72
Current
0.89
Overvalued
0.83
Undervalued
0.62
5Y Average
0.37
Current
0.44
Overvalued
0.43
Undervalued
0.32
Peers & Comparison
Sector: Communication Services · Theme: Publishing
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
JAGRAN PRAKASHAN LIMITED JAGRANPublishing | -1.9% | 10.5% | 7.0x Undervalued | -94% vs avg | -12.5% |
SANDESH LTD SANDESHPublishing | +2.6% | 19.6% | 12.6x Undervalued | -90% vs avg | -17.7% |
HT MEDIA LIMITED HTMEDIAPublishing | +6.1% | -0.5% | 58.9x Undervalued | -53% vs avg | +12.0% |
NAVNEET EDUCATION LTD NAVNETEDULPublishing | -0.8% | 19.6% | 8.6x Undervalued | -93% vs avg | -1.8% |
MPS LIMITED MPSLTDPublishing | +20.4% | 23.4% | 25.8x Undervalued | -79% vs avg | +25.4% |
SAMBHAAV MEDIA LTD SAMBHAAVPublishing | +7.9% | -3.7% | 637.0x Premium | +410% vs avg | -2.7% |
DILIGENT MEDIA CORP LTD. DNAMEDIAPublishing | -71.8% | -136.4% | — | — | -45.2% |
DSJ KEEP LEARNING LTD KEEPLEARNPublishing | -54.7% | -12.3% | — | — | -34.8% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹197 CrJun 2026Latest net profit
₹51 CrJun 2026Latest EPS
₹6.90Jun 2026Net margin
14.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 169 | 165 | 183 | 188 | 162 | 172 | 197 | 182 | 165 | 197 | 183 | 216 | 197 |
| Expenses + | 180 | 191 | 198 | 209 | 180 | 186 | 196 | 158 | 155 | 207 | 163 | 150 | 169 |
| Operating Profit | -12 | -26 | -15 | -21 | -18 | -14 | 2 | 24 | 9 | -10 | 20 | 65 | 28 |
| OPM % | -7% | -16% | -8% | -11% | -11% | -8% | 0.9% | 13% | 6% | -4.9% | 11% | 30% | 14% |
| Other Income + | 30 | 22 | 24 | 30 | 27 | 36 | 24 | 26 | 11 | 30 | -10 | -21 | 42 |
| Interest | 3 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Depreciation | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 4 |
| Profit before tax | 9 | -15 | -2 | -2 | 0 | 15 | 19 | 43 | 14 | 13 | 4 | 38 | 64 |
| Tax % | 44% | -53% | -49% | -789% | 5% | 6% | 9% | -4% | 28% | 9% | 85% | 27% | 21% |
| Net Profit + | 5 | -7 | -1 | 11 | 0 | 14 | 18 | 45 | 10 | 12 | 1 | 28 | 51 |
| EPS in Rs | 0.66 | -0.94 | -0.14 | 1.51 | 0.05 | 1.86 | 2.41 | 6.13 | 1.36 | 1.59 | 0.09 | 3.76 | 6.90 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Outcome for Outcome Of The Board Meeting Held On 4Th August, 2026
Un-Audited Financial Results For The Quarter Ended On 30Th June, 2026
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation