AI Summary
✦ ClarthaValuation Metrics
Trading 4.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.46). Confidence: 90%.
Live forward EPS implies next-12-month EPS of ₹9.69. Applying the stock's normalized valuation corridor produces a fair range of ₹1,041.77 to ₹1,210.77, with base value near ₹1,119.19 (+361.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹9.69
Forward P/E
25.0x
Base Fair Value
₹1,119.19
Fair Range
₹1,041.77 - ₹1,210.77
Upside To Base
+361.2%
Estimate Source
Live forward EPS
5Y Average
100.32
Current
110.80
Overvalued
124.95
Undervalued
107.51
5Y Average
1.77
Current
1.95
Overvalued
2.03
Undervalued
1.50
5Y Average
5.33
Current
5.25
Overvalued
6.13
Undervalued
4.53
Peers & Comparison
Sector: Industrials · Theme: Building Products - Laminates
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
SHAILY ENG PLASTICS LTD SHAILYIndustrial Machinery | +8.7% | 17.2% | 91.8x Premium | +94% vs avg | +89.4% |
RAMKRISHNA FORGINGS LTD RKFORGERail | +19.8% | 2.4% | 126.7x Premium | +168% vs avg | +25.0% |
BLUE DART EXPRESS LTD BLUEDARTLogistics | +8.0% | 4.5% | 42.9x Fair | -9% vs avg | -13.3% |
DILIP BUILDCON LIMITED DBLConstruction & Engineering | -25.7% | 14.5% | 5.1x Undervalued | -89% vs avg | -5.2% |
FINOLEX INDUSTRIES LTD FINPIPEBuilding Products - Pipes | +12.1% | 14.6% | 16.2x Undervalued | -66% vs avg | -13.2% |
WELSPUN ENTERPRISES LTD. WELENTConstruction & Engineering | -8.4% | 8.6% | 23.6x Undervalued | -50% vs avg | +34.2% |
ELGI EQUIPMENTS LTD ELGIEQUIPIndustrial Machinery | +12.1% | 10.9% | 42.9x Fair | -9% vs avg | +15.6% |
INOX WIND LIMITED INOXWINDHeavy Electrical Equipments | +5.5% | 7.8% | 29.4x Undervalued | -38% vs avg | -45.0% |
GREENLAM INDUSTRIES LTD. trades at a premium (110.8x vs peer avg 47.3x), implying higher growth or quality expectations from the Building Products - Laminates cohort. Peers include SHAILY ENG PLASTICS LTD, RAMKRISHNA FORGINGS LTD, BLUE DART EXPRESS LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹584 CrJun 2026Latest net profit
₹23 CrJun 2026Latest EPS
₹0.88Jun 2026Net margin
10.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 469 | 566 | 517 | 571 | 526 | 586 | 535 | 560 | 557 | 653 | 549 | 655 | 584 |
| Expenses + | 413 | 500 | 448 | 497 | 468 | 518 | 474 | 497 | 499 | 565 | 498 | 572 | 527 |
| Operating Profit | 56 | 66 | 69 | 74 | 57 | 69 | 61 | 64 | 58 | 88 | 51 | 84 | 57 |
| OPM % | 12% | 12% | 13% | 13% | 11% | 12% | 11% | 11% | 10% | 13% | 9% | 13% | 10% |
| Other Income + | 4 | 6 | 7 | 18 | 3 | 5 | 3 | 18 | 6 | 4 | 6 | 6 | 3 |
| Interest | 7 | 9 | 11 | 10 | 10 | 12 | 12 | 12 | 11 | 10 | 10 | 10 | 10 |
| Depreciation | 16 | 18 | 19 | 20 | 20 | 21 | 21 | 20 | 20 | 20 | 20 | 19 | 19 |
| Profit before tax | 37 | 44 | 46 | 62 | 30 | 41 | 30 | 50 | 33 | 61 | 27 | 59 | 30 |
| Tax % | 25% | 26% | 24% | 19% | 23% | 27% | 36% | 21% | 25% | 25% | 26% | 19% | 25% |
| Net Profit + | 28 | 33 | 35 | 50 | 23 | 30 | 19 | 40 | 25 | 46 | 20 | 48 | 23 |
| EPS in Rs | 1.10 | 1.30 | 1.37 | 1.96 | 0.91 | 1.19 | 0.76 | 1.55 | 0.97 | 1.80 | 0.78 | 1.89 | 0.88 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Board Meeting Outcome for Un-Audited Financial Results For The Quarter Ended June 30, 2026