E

EPACK Durable Limited

EPACKNSE
Market snapshot · 2026-08-10 21:59 UTC

231.28

+₹1.80 (+0.78%)

MARKET CAP

₹2.23K Cr

STOCK P/E

680.2x

52W HIGH

₹409.50

52W LOW

₹196.15

BOOK VALUE

₹119.05

EPS

₹0.34

ROE

0.34%

SECTOR

Consumer Discretionary

DEBT/EQUITY

76.95

VOLUME

4.39L

P/B RATIO

1.94x

PEG RATIO

-6.76

Sector

Consumer Discretionary

Themes

Home Electronics & AppliancesAcRefrigerator
₹400.00₹353.04₹306.09₹259.13₹212.17VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 16.6% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.81). Confidence: 69%.

Live forward EPS implies next-12-month EPS of ₹9.88. Applying the stock's normalized valuation corridor produces a fair range of ₹6,778.08 to ₹10,759.72, with base value near ₹7,996.58 (+3357.5% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹9.88

Forward P/E

23.4x

Base Fair Value

₹7,996.58

Fair Range

₹6,778.08 - ₹10,759.72

Upside To Base

+3357.5%

Estimate Source

Live forward EPS

Growth Estimate

-99.9%

P/E
Strongly Undervalued

5Y Average

445.15

Current

674.94

Overvalued

1089.04

Undervalued

686.04

EV/EBITDA
Strongly Undervalued

5Y Average

29.76

Current

22.73

Overvalued

36.40

Undervalued

22.64

P/S
Strongly Undervalued

5Y Average

1.54

Current

1.17

Overvalued

1.77

Undervalued

1.31

Peers & Comparison

Sector: Consumer Discretionary · Theme: Home Electronics & Appliances

Home Electronics & Appliances Peers4 peers
Avg P/E: 47x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
WHIRLPOOL OF INDIA LTD
WHIRLPOOLHome Electronics & Appliances
+12.1%3.0%
40.6x
Fair
-14% vs avg
-35.6%
TTK PRESTIGE LTD
TTKPRESTIGHome Electronics & Appliances
+33.6%6.1%
42.9x
Fair
-9% vs avg
-3.2%
ELECTRONICS MART IND LTD
EMILHome Electronics & Appliances
+11.3%1.5%
64.8x
Premium
+38% vs avg
+38.9%
IFB INDUSTRIES LTD
IFBINDAuto Parts
+12.3%2.6%
39.7x
Undervalued
-16% vs avg
+7.4%
WHY THESE PEERS

EPACK DURABLE LIMITED trades at a premium (680.2x vs peer avg 47.0x), implying higher growth or quality expectations from the Home Electronics & Appliances cohort. Peers include WHIRLPOOL OF INDIA LTD, TTK PRESTIGE LTD, ELECTRONICS MART IND LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹591 CrMar 2026

Latest net profit

₹4.64 CrMar 2026

Latest EPS

₹0.48Mar 2026

Net margin

4.5%Mar 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.0%3.0%6.0%9.0%12.0%-250 Cr0.00 Cr250 Cr500 Cr750 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.00 Cr200 Cr400 Cr600 Cr800 Cr₹-2₹0₹2₹4₹6
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr150 Cr300 Cr450 Cr600 Cr

Latest reported period: Mar 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-850 Cr0.00 Cr850 Cr1.70K Cr2.55K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +639.08436.70172.55279.06525.70773.68377.10376.84643.25662.39213.26427.75591.05
Expenses +577.57407.44164.95255.33470.25721.99367.48352.73571.11607.72212.39395.90564.33
Operating Profit61.5129.267.6023.7355.4551.699.6224.1172.1454.670.8731.8526.72
OPM %9.62%6.70%4.40%8.50%10.55%6.68%2.55%6.40%11.21%8.25%0.41%7.45%4.52%
Other Income +1.100.790.791.885.556.134.744.875.536.098.994.304.52
Interest9.279.808.099.7411.3214.0113.7512.4413.7315.7720.3013.4511.30
Depreciation7.067.757.228.8610.5511.3211.6012.1112.3612.7213.5113.6114.13
Profit before tax46.2812.50-6.927.0139.1332.49-10.994.4351.5832.27-23.959.095.81
Tax %27.38%28.56%-27.60%26.53%27.80%27.55%-27.48%27.31%23.52%26.06%-26.05%25.08%20.14%
Net Profit +33.618.94-5.005.1528.2523.55-7.973.2139.4423.86-17.706.814.64
EPS in Rs6.451.72-0.960.662.952.46-0.830.334.112.49-1.840.710.48
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +48.04%47.91%47.18%47.18%46.44%
FIIs +0.41%1.48%0.26%0.28%0.34%
DIIs +5.55%5.91%7.06%6.56%5.24%
Public +46.01%44.70%45.51%45.97%47.97%
Others0.01%0.01%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +
Others

Events Timeline

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 07, 2026PDFCompany Reports Open

Board Meeting Intimation for Considering And Approving Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2026

Aug 05, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements

Aug 01, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Change in Management

Jul 18, 2026PDFCompany Reports Open

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Jul 08, 2026PDFCompany Reports Open