AI Summary
✦ ClarthaValuation Metrics
Trading 16.6% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.81). Confidence: 69%.
Live forward EPS implies next-12-month EPS of ₹9.88. Applying the stock's normalized valuation corridor produces a fair range of ₹6,778.08 to ₹10,759.72, with base value near ₹7,996.58 (+3357.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹9.88
Forward P/E
23.4x
Base Fair Value
₹7,996.58
Fair Range
₹6,778.08 - ₹10,759.72
Upside To Base
+3357.5%
Estimate Source
Live forward EPS
Growth Estimate
-99.9%
5Y Average
445.15
Current
674.94
Overvalued
1089.04
Undervalued
686.04
5Y Average
29.76
Current
22.73
Overvalued
36.40
Undervalued
22.64
5Y Average
1.54
Current
1.17
Overvalued
1.77
Undervalued
1.31
Peers & Comparison
Sector: Consumer Discretionary · Theme: Home Electronics & Appliances
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
WHIRLPOOL OF INDIA LTD WHIRLPOOLHome Electronics & Appliances | +12.1% | 3.0% | 40.6x Fair | -14% vs avg | -35.6% |
TTK PRESTIGE LTD TTKPRESTIGHome Electronics & Appliances | +33.6% | 6.1% | 42.9x Fair | -9% vs avg | -3.2% |
ELECTRONICS MART IND LTD EMILHome Electronics & Appliances | +11.3% | 1.5% | 64.8x Premium | +38% vs avg | +38.9% |
IFB INDUSTRIES LTD IFBINDAuto Parts | +12.3% | 2.6% | 39.7x Undervalued | -16% vs avg | +7.4% |
EPACK DURABLE LIMITED trades at a premium (680.2x vs peer avg 47.0x), implying higher growth or quality expectations from the Home Electronics & Appliances cohort. Peers include WHIRLPOOL OF INDIA LTD, TTK PRESTIGE LTD, ELECTRONICS MART IND LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹591 CrMar 2026Latest net profit
₹4.64 CrMar 2026Latest EPS
₹0.48Mar 2026Net margin
4.5%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 639.08 | 436.70 | 172.55 | 279.06 | 525.70 | 773.68 | 377.10 | 376.84 | 643.25 | 662.39 | 213.26 | 427.75 | 591.05 |
| Expenses + | 577.57 | 407.44 | 164.95 | 255.33 | 470.25 | 721.99 | 367.48 | 352.73 | 571.11 | 607.72 | 212.39 | 395.90 | 564.33 |
| Operating Profit | 61.51 | 29.26 | 7.60 | 23.73 | 55.45 | 51.69 | 9.62 | 24.11 | 72.14 | 54.67 | 0.87 | 31.85 | 26.72 |
| OPM % | 9.62% | 6.70% | 4.40% | 8.50% | 10.55% | 6.68% | 2.55% | 6.40% | 11.21% | 8.25% | 0.41% | 7.45% | 4.52% |
| Other Income + | 1.10 | 0.79 | 0.79 | 1.88 | 5.55 | 6.13 | 4.74 | 4.87 | 5.53 | 6.09 | 8.99 | 4.30 | 4.52 |
| Interest | 9.27 | 9.80 | 8.09 | 9.74 | 11.32 | 14.01 | 13.75 | 12.44 | 13.73 | 15.77 | 20.30 | 13.45 | 11.30 |
| Depreciation | 7.06 | 7.75 | 7.22 | 8.86 | 10.55 | 11.32 | 11.60 | 12.11 | 12.36 | 12.72 | 13.51 | 13.61 | 14.13 |
| Profit before tax | 46.28 | 12.50 | -6.92 | 7.01 | 39.13 | 32.49 | -10.99 | 4.43 | 51.58 | 32.27 | -23.95 | 9.09 | 5.81 |
| Tax % | 27.38% | 28.56% | -27.60% | 26.53% | 27.80% | 27.55% | -27.48% | 27.31% | 23.52% | 26.06% | -26.05% | 25.08% | 20.14% |
| Net Profit + | 33.61 | 8.94 | -5.00 | 5.15 | 28.25 | 23.55 | -7.97 | 3.21 | 39.44 | 23.86 | -17.70 | 6.81 | 4.64 |
| EPS in Rs | 6.45 | 1.72 | -0.96 | 0.66 | 2.95 | 2.46 | -0.83 | 0.33 | 4.11 | 2.49 | -1.84 | 0.71 | 0.48 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for Considering And Approving Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2026
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements