AI Summary
✦ ClarthaValuation Metrics
Trading 9.4% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.72). Confidence: 83%.
Live forward EPS implies next-12-month EPS of ₹20.68. Applying the stock's normalized valuation corridor produces a fair range of ₹899.79 to ₹1,117.55, with base value near ₹980.03 (+61.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹20.68
Forward P/E
29.3x
Base Fair Value
₹980.03
Fair Range
₹899.79 - ₹1,117.55
Upside To Base
+61.8%
Estimate Source
Live forward EPS
Growth Estimate
+123.2%
5Y Average
52.17
Current
42.92
Overvalued
54.04
Undervalued
43.51
5Y Average
31.67
Current
26.05
Overvalued
35.27
Undervalued
27.30
5Y Average
3.17
Current
2.61
Overvalued
3.65
Undervalued
2.70
Peers & Comparison
Sector: Consumer Discretionary · Theme: Home Electronics & Appliances
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
WHIRLPOOL OF INDIA LTD WHIRLPOOLHome Electronics & Appliances | +12.1% | 3.0% | 40.6x Undervalued | -41% vs avg | -35.6% |
BLUE STAR LIMITED BLUESTARCOHome Electronics & Appliances | +14.0% | 4.0% | 58.9x Fair | -15% vs avg | -14.1% |
ELECTRONICS MART IND LTD EMILHome Electronics & Appliances | +11.3% | 1.5% | 64.8x Fair | -6% vs avg | +38.9% |
CROMPT GREA CON ELEC LTD CROMPTONHome Electronics & Appliances | +12.9% | -2.7% | — | — | -21.4% |
AMBER ENTERPRISES (I) LTD AMBERHome Electronics & Appliances | +10.5% | 1.5% | 140.3x Premium | +104% vs avg | +7.6% |
IFB INDUSTRIES LTD IFBINDAuto Parts | +12.3% | 2.6% | 39.7x Undervalued | -42% vs avg | +7.4% |
TTK PRESTIGE LTD trades at a discount (42.9x vs peer avg 68.9x), suggesting potential undervaluation relative to the Home Electronics & Appliances cohort. Peers include WHIRLPOOL OF INDIA LTD, BLUE STAR LIMITED, ELECTRONICS MART IND LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹732 CrDec 2025Latest net profit
₹44 CrDec 2025Latest EPS
₹2.15Dec 2025Net margin
5.4%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 566 | 550 | 684 | 687 | 580 | 551 | 709 | 667 | 604 | 575 | 787 | 732 |
| Expenses | 486 | 485 | 601 | 602 | 502 | 492 | 633 | 594 | 548 | 525 | 688 | 674 |
| Operating Profit | 65.94 | 51.45 | 68.52 | 69.42 | 62.58 | 44.02 | 59.91 | 57.15 | 38.4 | 32.37 | 81.19 | 39.19 |
| OPM % | 11.65% | 9.35% | 10.02% | 10.11% | 10.78% | 7.99% | 8.46% | 8.57% | 6.36% | 5.63% | 10.32% | 5.36% |
| Other Income | 15.26 | 18.18 | 17.28 | 18.01 | 21.64 | 21.28 | 19.71 | 17.08 | 17.09 | 17.34 | 15.53 | 17.34 |
| Interest | 1.54 | 1.71 | 2.12 | 2.57 | 2.5 | 2.62 | 2.56 | 2.48 | 2.61 | 2.5 | 2.5 | 2.2 |
| Depreciation | 13.73 | 13.23 | 14.35 | 15.58 | 15.76 | 15.72 | 15.77 | 15.83 | 17.05 | 17 | 17.6 | 18.1 |
| Profit before tax | 79.66 | 67.92 | 83.68 | 84.86 | 81.72 | 62.68 | 77.06 | 71.75 | 52.88 | 47.21 | 94.22 | 54.33 |
| Tax % | 25.5% | 25.69% | 25.71% | 25.71% | 22.75% | 25.26% | 25.27% | 24.33% | 31.54% | 25.59% | 25.6% | 18.66% |
| Net Profit | 59.35 | 50.47 | 62.17 | 63.04 | 63.13 | 46.85 | 57.59 | 54.29 | 36.2 | 35.13 | 70.1 | 44.19 |
| EPS in Rs | 4.28 | 3.64 | 4.49 | 4.55 | 4.55 | 3.38 | 4.17 | 3.96 | 0.29 | 2.56 | 5.12 | 2.15 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.