AI Summary
✦ ClarthaValuation Metrics
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
1.92
Current
0.45
Overvalued
2.21
Undervalued
1.63
Peers & Comparison
Sector: Communication Services · Theme: Cable & D2H
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
GTPL HATHWAY LIMITED GTPLCable & D2H | +12.4% | 0.2% | 88.1x Premium | +115% vs avg | -49.0% |
DEN NETWORKS LTD DENCable & D2H | +0.6% | 15.2% | 8.8x Undervalued | -78% vs avg | -23.2% |
HATHWAY CABLE & DATACOM HATHWAYCable & D2H | +6.5% | 3.5% | 25.7x Undervalued | -37% vs avg | -23.9% |
WWILPP WWILPPCable & D2H | — | — | — | — | — |
CITY ONLINE SERVICES LTD CITY ONLINE SERVICES LTDCable & D2H | — | — | — | — | — |
ORTEL COMMUNICATIONS LTD ORTEL COMMUNICATIONS LTDCable & D2H | — | — | — | — | — |
HATHWAY BHAWANI CABLETEL & DATACOM LTD HATHWAY BHAWANI CABLETEL & DATACOM LTDCable & D2H | — | — | — | — | — |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹72 CrMar 2026Latest net profit
₹-669 CrMar 2026Latest EPS
₹-3.63Mar 2026Net margin
-86.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 244 | 236 | 216 | 204 | 159 | 191 | 153 | 133 | 111 | 157 | 119 | 118 | 72 |
| Expenses + | 185 | 194 | 183 | 184 | 163 | 199 | 165 | 154 | 140 | 154 | 153 | 142 | 133 |
| Operating Profit | 60 | 42 | 33 | 20 | -4 | -8 | -12 | -22 | -29 | 3 | -34 | -24 | -61 |
| OPM % | 24% | 18% | 15% | 10% | -2.5% | -4.4% | -8% | -16% | -26% | 2.1% | -29% | -20% | -86% |
| Other Income + | -2,167 | 36 | 40 | 39 | -725 | 43 | 44 | 46 | -150 | 47 | 51 | 50 | -535 |
| Interest | 64 | 64 | 64 | 64 | 67 | 66 | 65 | 64 | 64 | 64 | 67 | 66 | 64 |
| Depreciation | 44 | 11 | 11 | 11 | 10 | 12 | 12 | 11 | 11 | 10 | 9 | 9 | 9 |
| Profit before tax | -2,215 | 3 | -1 | -16 | -806 | -43 | -45 | -52 | -254 | -23 | -60 | -49 | -669 |
| Tax % | -7% | 24% | 10% | 0% | 64% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | -2,054 | 2 | -1 | -16 | -1,323 | -43 | -45 | -52 | -254 | -23 | -60 | -49 | -669 |
| EPS in Rs | -11.16 | 0.01 | -0.01 | -0.09 | -7.19 | -0.23 | -0.25 | -0.28 | -1.38 | -0.13 | -0.33 | -0.27 | -3.63 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended June 30, 2026
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Litigation