AI Summary
✦ ClarthaValuation Metrics
Trading 49.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.69). Confidence: 69%.
Live forward EPS implies next-12-month EPS of ₹11.78. Applying the stock's normalized valuation corridor produces a fair range of ₹1,819.30 to ₹2,878.68, with base value near ₹2,065.74 (+3400.1% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹11.78
Forward P/E
5.0x
Base Fair Value
₹2,065.74
Fair Range
₹1,819.30 - ₹2,878.68
Upside To Base
+3400.1%
Estimate Source
Live forward EPS
Growth Estimate
-77.7%
5Y Average
201.53
Current
89.24
Overvalued
244.37
Undervalued
154.44
5Y Average
0.40
Current
0.17
Overvalued
0.46
Undervalued
0.34
5Y Average
6.63
Current
2.90
Overvalued
7.92
Undervalued
5.12
Peers & Comparison
Sector: Communication Services · Theme: Cable & D2H
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
DEN NETWORKS LTD DENCable & D2H | +0.6% | 15.2% | 8.8x Undervalued | -49% vs avg | -23.2% |
DISH TV INDIA LTD. DISHTVCable & D2H | -29.3% | -69.4% | — | — | -42.4% |
HATHWAY CABLE & DATACOM HATHWAYCable & D2H | +6.5% | 3.5% | 25.7x Premium | +49% vs avg | -23.9% |
WWILPP WWILPPCable & D2H | — | — | — | — | — |
CITY ONLINE SERVICES LTD CITY ONLINE SERVICES LTDCable & D2H | — | — | — | — | — |
HATHWAY BHAWANI CABLETEL & DATACOM LTD HATHWAY BHAWANI CABLETEL & DATACOM LTDCable & D2H | — | — | — | — | — |
ORTEL COMMUNICATIONS LTD ORTEL COMMUNICATIONS LTDCable & D2H | — | — | — | — | — |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹688 CrJun 2026Latest net profit
₹2.01 CrJun 2026Latest EPS
₹0.18Jun 2026Net margin
8.6%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 506.49 | 501.41 | 511.55 | 509.07 | 535.99 | 539.03 | 556.16 | 562.19 | 594.68 | 635.81 | 610.03 | 610.27 | 687.73 |
| Expenses + | 442.08 | 435.54 | 445.96 | 448.63 | 474.25 | 480.13 | 499.78 | 502.99 | 539.80 | 580.93 | 556.03 | 558.83 | 628.81 |
| Operating Profit | 64.41 | 65.87 | 65.59 | 60.44 | 61.74 | 58.90 | 56.38 | 59.20 | 54.88 | 54.88 | 54.00 | 51.44 | 58.92 |
| OPM % | 12.72% | 13.14% | 12.82% | 11.87% | 11.52% | 10.93% | 10.14% | 10.53% | 9.23% | 8.63% | 8.85% | 8.43% | 8.57% |
| Other Income + | 5.32 | 10.65 | 10.13 | 0.38 | 7.30 | 6.18 | 9.00 | 3.35 | 4.34 | 4.42 | 4.72 | 2.50 | 5.49 |
| Interest | 3.50 | 3.66 | 4.39 | 4.24 | 5.00 | 4.06 | 6.56 | 6.58 | 7.16 | 7.31 | 9.10 | 10.00 | 8.37 |
| Depreciation | 35.10 | 39.82 | 45.42 | 42.48 | 43.67 | 42.15 | 44.58 | 44.65 | 44.30 | 44.68 | 48.39 | 51.81 | 53.28 |
| Profit before tax | 31.13 | 33.04 | 25.91 | 14.10 | 20.37 | 18.87 | 14.24 | 11.32 | 7.76 | 7.31 | 1.23 | -7.87 | 2.76 |
| Tax % | 26.57% | 26.39% | 26.17% | 29.43% | 26.26% | 25.97% | 25.14% | 28.00% | 27.45% | 28.04% | 26.02% | -25.03% | 27.17% |
| Net Profit + | 22.85 | 24.31 | 19.13 | 9.95 | 15.02 | 13.97 | 10.66 | 8.15 | 5.63 | 5.25 | 0.91 | -5.90 | 2.01 |
| EPS in Rs | 2.03 | 2.16 | 1.70 | 0.88 | 1.34 | 1.24 | 0.95 | 0.72 | 0.50 | 0.47 | 0.08 | -0.52 | 0.18 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome