AI Summary
✦ ClarthaValuation Metrics
Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.
5Y Average
0.46
Current
0.30
Overvalued
0.52
Undervalued
0.39
5Y Average
0.31
Current
0.27
Overvalued
0.36
Undervalued
0.26
Peers & Comparison
Sector: Consumer Staples · Theme: Tea & Coffee
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ROSSELL INDIA LIMITED ROSSELLINDTea & Coffee | — | 7.0% | 13.5x Undervalued | -52% vs avg | -15.4% |
JAYSHREE TEA & INDUSTRIES JAYSREETEATea & Coffee | +9.6% | -2.7% | — | — | -22.5% |
UNITED NILGIRI TEA LTD UNITEDTEATea & Coffee | -13.8% | 22.1% | 10.6x Undervalued | -62% vs avg | -2.2% |
THE GROB TEA COMPANY LTD GROBTEATea & Coffee | -39.6% | 5.0% | 18.1x Undervalued | -36% vs avg | -18.2% |
MCLEOD RUSSEL INDIA LTD. MCLEODRUSSTea & Coffee | -21.2% | -10.7% | — | — | +34.8% |
CCL PRODUCTS (I) LTD CCLTea & Coffee | +13.8% | 9.4% | 34.9x Premium | +24% vs avg | +30.9% |
VINTAGE COFFEE N BVRGS L VINCOFETea & Coffee | +58.5% | 12.9% | 28.3x Fair | 0% vs avg | -1.1% |
TATA CONSUMER PRODUCT LTD TATACONSUMTea & Coffee | +11.9% | 7.8% | 63.6x Premium | +126% vs avg | +5.9% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹20 CrMar 2026Latest net profit
₹-33 CrMar 2026Latest EPS
₹-31.34Mar 2026Net margin
-230.0%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 24 | 64 | 106 | 95 | 32 | 71 | 129 | 100 | 28 | 72 | 126 | 107 | 20 |
| Expenses + | 71 | 68 | 96 | 116 | 85 | 61 | 85 | 112 | 79 | 57 | 94 | 105 | 66 |
| Operating Profit | -48 | -5 | 10 | -21 | -52 | 11 | 44 | -12 | -51 | 15 | 32 | 3 | -46 |
| OPM % | -202% | -8% | 9% | -22% | -161% | 15% | 34% | -12% | -184% | 21% | 25% | 2.5% | -230% |
| Other Income + | 1 | 4 | 10 | 1 | 8 | 1 | 1 | 17 | 14 | 1 | 4 | 3 | 9 |
| Interest | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 1 | 1 | 2 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | -51 | -5 | 15 | -25 | -50 | 5 | 39 | -1 | -41 | 11 | 31 | 1 | -41 |
| Tax % | -5% | -14% | 8% | -6% | -9% | 23% | 29% | -473% | -17% | 13% | 9% | 19% | -19% |
| Net Profit + | -49 | -4 | 13 | -24 | -46 | 4 | 28 | 5 | -34 | 10 | 28 | 1 | -33 |
| EPS in Rs | -46.22 | -4.28 | 12.76 | -22.66 | -43.62 | 3.88 | 26.19 | 4.83 | -32.69 | 9.31 | 26.65 | 1.00 | -31.34 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Board Meeting Intimation for Board Meeting Intimation For Un-Audited Financial Results For The Quarter Ended 30Th June 2026
Annoucement Under Regulation 30 (LODR)- Updates ( Letter To Shareholders Regarding Weblink Of Annual Report)