AI Summary
✦ ClarthaValuation Metrics
Trading 15.6% below historical median. Valuation is stable — currently in the strongly undervalued zone (z-score: -1.07). Confidence: 85%.
Live forward EPS implies next-12-month EPS of ₹21.45. Applying the stock's normalized valuation corridor produces a fair range of ₹240.88 to ₹293.44, with base value near ₹272.41 (+28.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹21.45
Forward P/E
9.9x
Base Fair Value
₹272.41
Fair Range
₹240.88 - ₹293.44
Upside To Base
+28.7%
Estimate Source
Live forward EPS
Growth Estimate
+24.7%
5Y Average
9.55
Current
10.72
Overvalued
13.68
Undervalued
11.23
5Y Average
1.40
Current
1.57
Overvalued
1.61
Undervalued
1.19
5Y Average
5.32
Current
5.96
Overvalued
7.30
Undervalued
2.79
Peers & Comparison
Sector: Telecommunication
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
NAVNEET EDUCATION LTD NAVNETEDULPublishing | -0.8% | 19.6% | 8.8x Undervalued | -92% vs avg | -6.3% |
SANDESH LTD SANDESHPublishing | +2.6% | 19.6% | 12.5x Undervalued | -89% vs avg | -14.9% |
MPS LIMITED MPSLTDPublishing | +20.4% | 23.4% | 24.7x Undervalued | -78% vs avg | +34.1% |
JAGRAN PRAKASHAN LIMITED JAGRANPublishing | -1.9% | 10.5% | 6.9x Undervalued | -94% vs avg | -11.6% |
HINDUSTAN MEDIA VENT LTD HMVLPublishing | +7.8% | 11.6% | 4.7x Undervalued | -96% vs avg | +6.8% |
HT MEDIA LIMITED HTMEDIAPublishing | +6.1% | -0.5% | 55.8x Undervalued | -49% vs avg | +10.7% |
SAMBHAAV MEDIA LTD SAMBHAAVPublishing | +7.9% | -3.7% | 657.0x Premium | +497% vs avg | -0.6% |
DSJ KEEP LEARNING LTD KEEPLEARNPublishing | -54.7% | -12.3% | — | — | -34.7% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹604 CrJun 2026Latest net profit
₹101 CrJun 2026Latest EPS
₹5.65Jun 2026Net margin
23.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 554 | 586 | 643 | 617 | 590 | 559 | 642 | 548 | 559 | 614 | 605 | 576 | 604 |
| Expenses + | 438 | 434 | 461 | 445 | 425 | 438 | 465 | 465 | 449 | 476 | 470 | 472 | 467 |
| Operating Profit | 116 | 152 | 182 | 172 | 164 | 121 | 177 | 83 | 111 | 138 | 135 | 104 | 136 |
| OPM % | 21% | 26% | 28% | 28% | 28% | 22% | 28% | 15% | 20% | 22% | 22% | 18% | 23% |
| Other Income + | 19 | 16 | 20 | 25 | 26 | 24 | 13 | 19 | 28 | 20 | 24 | 13 | 28 |
| Interest | 5 | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 6 | 7 | 6 |
| Depreciation | 27 | 29 | 29 | 29 | 28 | 27 | 24 | 24 | 24 | 25 | 25 | 26 | 24 |
| Profit before tax | 104 | 133 | 166 | 162 | 157 | 110 | 160 | 71 | 108 | 126 | 129 | 85 | 134 |
| Tax % | 24% | 25% | 26% | 24% | 25% | 25% | 26% | 26% | 25% | 26% | 26% | 27% | 25% |
| Net Profit + | 79 | 100 | 123 | 123 | 118 | 83 | 118 | 52 | 81 | 93 | 95 | 62 | 101 |
| EPS in Rs | 4.42 | 5.63 | 6.90 | 6.88 | 6.61 | 4.63 | 6.62 | 2.94 | 4.53 | 5.23 | 5.35 | 3.49 | 5.65 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).