A

Allied Digital Services Limited

ADSLNSE
Market snapshot · 2026-08-13 09:27 UTC

114.01

+₹0.76 (+0.67%)

MARKET CAP

₹645.81 Cr

STOCK P/E

18.2x

52W HIGH

₹209.53

52W LOW

₹86.27

BOOK VALUE

₹108.28

EPS

₹6.25

ROE

SECTOR

Health Care

DEBT/EQUITY

20.27

VOLUME

48,932

P/B RATIO

1.05x

PEG RATIO

-3.80

Sector

Health Care

Themes

Hospitals & Diagnostic Centres
D
Dividend
₹198.88₹172.10₹145.32₹118.53₹91.75VolumeDDAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 27.5% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.12). Confidence: 71%.

Live forward EPS implies next-12-month EPS of ₹10.30. Applying the stock's normalized valuation corridor produces a fair range of ₹207.03 to ₹324.04, with base value near ₹259.25 (+127.4% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹10.30

Forward P/E

11.1x

Base Fair Value

₹259.25

Fair Range

₹207.03 - ₹324.04

Upside To Base

+127.4%

Estimate Source

Live forward EPS

Growth Estimate

-4.8%

P/E
Strongly Undervalued

5Y Average

22.80

Current

18.24

Overvalued

31.46

Undervalued

20.10

P/S
Strongly Undervalued

5Y Average

0.80

Current

0.64

Overvalued

0.92

Undervalued

0.68

EV/EBITDA
Strongly Undervalued

5Y Average

13.38

Current

10.71

Overvalued

16.69

Undervalued

10.31

Peers & Comparison

Sector: Health Care · Theme: Hospitals & Diagnostic Centres

Hospitals & Diagnostic Centres Peers8 peers
Avg P/E: 65.5x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
GPT HEALTHCARE LIMITED
GPTHEALTHHospitals & Diagnostic Centres
+17.8%9.6%
27.0x
Undervalued
-59% vs avg
-0.2%
GUJARAT KIDNEY N SUP SP L
GKSLHospitals & Diagnostic Centres
+212.6%18.9%
54.9x
Undervalued
-16% vs avg
+27.4%
NARAYANA HRUDAYALAYA LTD.
NHHospitals & Diagnostic Centres
+80.4%9.0%
45.2x
Undervalued
-31% vs avg
+1.0%
ASTER DM QUALITY CARE LTD
ASTERDMHospitals & Diagnostic Centres
+21.6%6.5%
138.4x
Premium
+111% vs avg
+39.5%
FORTIS HEALTHCARE LTD
FORTISHospitals & Diagnostic Centres
+17.5%11.0%
67.9x
Fair
+4% vs avg
-3.4%
GLOBAL HEALTH LIMITED
MEDANTAHospitals & Diagnostic Centres
+26.5%11.9%
71.0x
Fair
+8% vs avg
+6.3%
JUPITER LIFE LINE HOSP L
JLHLHospitals & Diagnostic Centres
+18.2%12.0%
54.7x
Undervalued
-16% vs avg
+9.7%
APOLLO HOSPITALS ENTER. L
APOLLOHOSPHospitals & Diagnostic Centres
+18.1%7.7%
65.3x
Fair
0% vs avg
+12.1%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹91 CrJun 2026

Latest net profit

₹6.64 CrJun 2026

Latest EPS

₹1.17Jun 2026

Net margin

15.1%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27-30.0%-15.0%0.0%15.0%30.0%-35 Cr0.00 Cr35 Cr70 Cr105 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr30 Cr60 Cr90 Cr120 Cr₹-4₹-2₹0₹2₹4
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr25 Cr50 Cr75 Cr100 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-300 Cr0.00 Cr300 Cr600 Cr900 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +66.3668.3369.0882.8774.9591.07100.1999.9495.46100.5894.7896.9991.33
Expenses +58.2057.4257.7070.3566.2280.8389.80113.6686.6991.4382.57123.7277.54
Operating Profit8.1610.9111.3812.528.7310.2410.39-13.728.779.1512.21-26.7313.79
OPM %12.30%15.97%16.47%15.11%11.65%11.24%10.37%-13.73%9.19%9.10%12.88%-27.56%15.10%
Other Income +0.150.300.570.220.231.750.5935.871.595.002.074.711.53
Interest1.221.071.271.411.171.611.901.662.072.612.453.133.10
Depreciation2.142.202.152.002.662.852.879.612.812.812.812.972.90
Profit before tax4.957.948.539.335.137.536.2110.885.488.739.02-28.129.32
Tax %26.87%29.47%27.78%27.01%32.55%24.83%4.35%139.61%-45.99%28.87%56.98%-32.75%28.76%
Net Profit +3.625.606.166.813.465.665.94-4.318.006.213.88-18.916.64
EPS in Rs0.661.021.121.230.621.011.06-0.761.421.100.69-3.351.17
Raw PDF
YOY Sales Growth %47.11%39.73%36.41%26.25%12.94%33.28%45.03%20.60%27.36%10.44%-5.40%-2.95%-4.33%
Material Cost %46.46%43.11%40.46%50.75%50.53%54.08%50.22%39.72%52.66%48.54%31.65%51.17%39.09%
Employee Cost %32.97%31.83%34.22%27.95%31.19%27.18%27.27%28.68%29.83%30.13%33.64%28.34%36.69%
Exceptional items0.000.000.000.000.000.000.000.000.000.00-1.300.000.00
Other income normal0.150.300.570.220.231.750.5935.871.595.003.374.711.53
Exceptional items AT0.000.000.000.000.000.000.000.000.000.000.060.000.00
Profit excl Excep3.625.606.166.813.465.665.94-4.318.006.213.82-18.916.64
Profit for PE3.625.606.166.813.465.665.94-4.318.006.213.82-18.916.64
Profit for EPS3.625.606.166.813.465.665.94-4.318.006.213.88-18.916.64
YOY Profit Growth %49.59%71.25%115.38%773.08%-4.42%1.07%-3.57%-163.29%131.21%9.72%-35.69%-338.75%-17.00%

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +51.19%51.15%51.07%51.07%51.03%
FIIs +1.29%1.18%0.79%0.42%0.11%
Public +47.51%47.69%48.15%48.51%48.86%
Others0.01%
Jun 2026
Promoters +
FIIs +
Public +

Events Timeline

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 10, 2026PDFCompany Reports Open

Weblink For Annual Report For F.Y. 2025-26

Aug 08, 2026PDFCompany Reports Open

Notice Of The 32Nd Annual General Meeting Of The Company To Be Held On Tuesday, September 01, 2026

Aug 08, 2026PDFCompany Reports Open

Reg. 34 (1) Annual Report.

Aug 08, 2026PDFCompany Reports Open