N

Narayana Hrudayalaya Ltd.

NHNSE
Market snapshot · 2026-08-11 05:39 UTC

1,848.00

+₹13.40 (+0.73%)

MARKET CAP

₹37.53K Cr

STOCK P/E

45.6x

52W HIGH

₹2,093.30

52W LOW

₹1,589.00

BOOK VALUE

₹223.40

EPS

₹40.53

ROE

SECTOR

Health Care

DEBT/EQUITY

129.03

VOLUME

2.24L

P/B RATIO

8.27x

PEG RATIO

8.61

Sector

Health Care

Themes

Hospitals & Diagnostic Centres
D
Dividend
E
Earnings
₹2,080.30₹1,965.58₹1,850.86₹1,736.13₹1,621.41VolumeEEEDEAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for NH.

14.00 analysts

Price Forecast

Current
₹1,835
High Target
₹2,559
▲ +39.5%
Median Target
₹2,185
▲ +19.1%
Low Target
₹1,700
▼ -7.3%
Now₹1,835High ₹2,559Median ₹2,185Low ₹1,700Aug '25Now12M Target
Price history (1Y)
Analyst target range
14 analysts

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹1,541 - ₹2,27780%
6M₹1,452 - ₹2,52180%
12M₹1,350 - ₹2,94780%
Realized vol: +30.4% · Drift: +13.0%

Revenue Forecast

₹ Cr
Jun '26Current₹1,097.0
Sep 2026 ETrend estimate range
High₹1,254.4Base₹1,161.5Low₹1,068.6
Sep '25: ₹1,019.0 · Dec '25: ₹969.0 · Mar '26: ₹1,044.0 · Jun '26: ₹1,097.0 · Sep '26: ₹1,161.5 · Dec '26: ₹1,104.5
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E1,019.0969.01,044.01,097.01,161.51,104.5
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Jun '26Current₹6.75
Sep 2026 ETrend estimate range
High₹9.57Base₹8.54Low₹7.52
Sep '25: ₹6.75 · Dec '25: ₹3.71 · Mar '26: ₹9.89 · Jun '26: ₹6.75 · Sep '26: ₹8.54 · Dec '26: ₹4.69
Sep '25Dec '25Mar '26Jun '26Sep '26 EDec '26 E6.753.719.896.758.544.69
PastCurrentTrend estimate: Low / Base / High
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
65%
Analyst Consensus
Weakening

From 14 analysts

Mean upside+19.6%

Fundamentals

Strong

Fundamentals institutional score is 92 using growth durability 91.5.

Valuation

Fairly valued

Valuation institutional score is 65 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Neutral

Analyst View institutional score is 68 using mean target upside 19.6%; dispersion penalty 15.7; recommendation breadth from available consensus.

Technical Structure

Weak Structure

Technicals institutional score is 35 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 10 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. fundamentals and valuation provide support, while technical structure remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals StrongValuation Fairly valuedAnalyst Consensus NeutralTechnical Structure Weak StructureMarket Sentiment Neutral backdrop

Key Data Points

Mean Target Price2,194.1 target
Mean Upside+19.6%
Technical Score35%
Fundamental Score92%
Data CoverageHigh

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 37.3% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.17). Confidence: 79%.

Live forward EPS implies next-12-month EPS of ₹69.51. Applying the stock's normalized valuation corridor produces a fair range of ₹2,121.45 to ₹3,083.46, with base value near ₹2,354.30 (+28.3% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹69.51

Forward P/E

26.4x

Base Fair Value

₹2,354.30

Fair Range

₹2,121.45 - ₹3,083.46

Upside To Base

+28.3%

Estimate Source

Live forward EPS

Growth Estimate

+5.4%

P/E
Strongly Overvalued

5Y Average

29.96

Current

46.51

Overvalued

44.36

Undervalued

30.52

P/S
Strongly Overvalued

5Y Average

2.71

Current

4.10

Overvalued

3.88

Undervalued

1.66

P/B
Strongly Undervalued

5Y Average

9.30

Current

8.21

Overvalued

9.72

Undervalued

8.77

Peers & Comparison

Sector: Health Care · Theme: Hospitals & Diagnostic Centres

Hospitals & Diagnostic Centres Peers8 peers
Avg P/E: 83.7x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
FORTIS HEALTHCARE LTD
FORTISHospitals & Diagnostic Centres
+17.5%11.0%
69.3x
Undervalued
-17% vs avg
+1.4%
PARK MEDI WORLD LIMITED
PARKHOSPSHospitals & Diagnostic Centres
+19.3%16.1%
45.8x
Undervalued
-45% vs avg
+95.4%
METROPOLIS HEALTHCARE LTD
METROPOLISHospitals & Diagnostic Centres
+16.6%11.8%
58.9x
Undervalued
-30% vs avg
+7.6%
JUPITER LIFE LINE HOSP L
JLHLHospitals & Diagnostic Centres
+18.2%12.0%
55.6x
Undervalued
-34% vs avg
+12.9%
GLOBAL HEALTH LIMITED
MEDANTAHospitals & Diagnostic Centres
+26.5%11.9%
71.4x
Fair
-15% vs avg
+6.9%
KRISHNA INST OF MED SCI L
KIMSHospitals & Diagnostic Centres
+35.3%4.8%
159.9x
Premium
+91% vs avg
+10.2%
ASTER DM QUALITY CARE LTD
ASTERDMHospitals & Diagnostic Centres
+21.6%6.5%
142.3x
Premium
+70% vs avg
+47.9%
APOLLO HOSPITALS ENTER. L
APOLLOHOSPHospitals & Diagnostic Centres
+18.1%7.7%
66.2x
Undervalued
-21% vs avg
+23.2%
WHY THESE PEERS

NARAYANA HRUDAYALAYA LTD. trades at a discount (45.4x vs peer avg 83.7x), suggesting potential undervaluation relative to the Hospitals & Diagnostic Centres cohort. Peers include FORTIS HEALTHCARE LTD, PARK MEDI WORLD LIMITED, METROPOLIS HEALTHCARE LTD — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹1.10K CrJun 2026

Latest net profit

₹138 CrJun 2026

Latest EPS

₹6.75Jun 2026

Net margin

22.0%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.0%6.0%12.0%18.0%24.0%0.00 Cr300 Cr600 Cr900 Cr1.20K Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr300 Cr600 Cr900 Cr1.20K Cr₹0₹3₹6₹9₹12
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit0.00 Cr300 Cr600 Cr900 Cr1.20K Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-2.00K Cr0.00 Cr2.00K Cr4.00K Cr6.00K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +7978527718468729348659199431,0199691,0441,097
Expenses +659688633690715752708743764790764817858
Operating Profit138164138156157183157176179229205227239
OPM %17%19%18%18%18%20%18%19%19%22%21%22%22%
Other Income +9141189141391071617-2912730
Interest13131314202021263129293934
Depreciation38394144394243464846475148
Profit before tax961269518711013410121111717199264188
Tax %18%13%17%15%22%21%22%24%26%20%24%23%27%
Net Profit +791097915886106791608713876202138
EPS in Rs3.865.333.857.744.235.163.887.834.286.753.719.896.75
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters +63.85%63.85%63.27%63.27%63.27%
FIIs +10.46%10.49%11.10%9.98%9.40%
DIIs +8.09%7.76%7.91%9.14%9.05%
Public +16.98%17.29%17.09%16.98%17.65%
Others0.62%0.61%0.63%0.63%0.63%
Jun 2026
Promoters +
FIIs +
DIIs +
Public +
Others

Events Timeline

Annual Report FY26

FY2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Aug 10, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 07, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 04, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 04, 2026PDFCompany Reports Open