AI Summary
✦ ClarthaValuation Metrics
Trading 42.1% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.16). Confidence: 64%.
Live forward EPS implies next-12-month EPS of ₹18.24. Applying the stock's normalized valuation corridor produces a fair range of ₹735.07 to ₹1,375.66, with base value near ₹1,026.91 (+95.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹18.24
Forward P/E
28.8x
Base Fair Value
₹1,026.91
Fair Range
₹735.07 - ₹1,375.66
Upside To Base
+95.6%
Estimate Source
Live forward EPS
Growth Estimate
+14.9%
5Y Average
61.19
Current
32.57
Overvalued
75.42
Undervalued
40.30
5Y Average
34.61
Current
18.71
Overvalued
44.35
Undervalued
26.66
5Y Average
7.67
Current
6.48
Overvalued
10.08
Undervalued
5.28
Peers & Comparison
Sector: Consumer Discretionary · Theme: Textiles
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
ADITYA BIRLA REAL EST LTD ABRELTextiles | — | -24.9% | — | — | -25.4% |
GARWARE TECH FIBRES LTD GARFIBRESTextiles | +31.4% | 12.8% | 37.7x Fair | -15% vs avg | -1.3% |
ARVIND FASHIONS LIMITED ARVINDFASNTextiles | +15.5% | 2.2% | 50.9x Premium | +15% vs avg | -11.7% |
ALOK INDUSTRIES LIMITED ALOKINDSTextiles | +6.5% | -18.8% | — | — | -33.6% |
VEDANT FASHIONS LIMITED trades at a discount (33.1x vs peer avg 44.3x), suggesting potential undervaluation relative to the Textiles cohort. Peers include ADITYA BIRLA REAL EST LTD, GARWARE TECH FIBRES LTD, ARVIND FASHIONS LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹301 CrJun 2026Latest net profit
₹81 CrJun 2026Latest EPS
₹3.32Jun 2026Net margin
43.0%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 311 | 218 | 474 | 363 | 240 | 268 | 511 | 367 | 281 | 263 | 492 | 399 | 301 |
| Expenses + | 163 | 125 | 232 | 188 | 127 | 146 | 269 | 202 | 161 | 152 | 274 | 221 | 170 |
| Operating Profit | 148 | 93 | 242 | 175 | 113 | 122 | 242 | 166 | 121 | 111 | 218 | 179 | 131 |
| OPM % | 48% | 43% | 51% | 48% | 47% | 46% | 47% | 45% | 43% | 42% | 44% | 45% | 43% |
| Other Income + | 15 | 15 | 15 | 24 | 21 | 19 | 22 | 22 | 26 | 20 | 21 | 26 | 30 |
| Interest | 9 | 11 | 11 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 13 | 13 |
| Depreciation | 29 | 32 | 34 | 38 | 37 | 37 | 39 | 39 | 40 | 42 | 44 | 44 | 42 |
| Profit before tax | 124 | 65 | 212 | 148 | 83 | 90 | 212 | 135 | 93 | 74 | 181 | 148 | 106 |
| Tax % | 26% | 25% | 26% | 22% | 25% | 26% | 25% | 25% | 24% | 24% | 26% | 23% | 24% |
| Net Profit + | 92 | 49 | 158 | 116 | 62 | 67 | 158 | 101 | 70 | 56 | 135 | 114 | 81 |
| EPS in Rs | 3.80 | 2.02 | 6.49 | 4.77 | 2.57 | 2.75 | 6.50 | 4.16 | 2.89 | 2.31 | 5.55 | 4.70 | 3.32 |
| Raw PDF |
All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).
Events Timeline
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation