V

VARVEE GLOBAL LIMITED

VGLNSE
Market snapshot · 2026-08-12 06:46 UTC

61.50

+₹0.74 (+1.22%)

MARKET CAP

₹316.90 Cr

STOCK P/E

25.2x

52W HIGH

₹98.48

52W LOW

₹43.70

BOOK VALUE

₹14.95

EPS

₹2.44

ROE

22.08%

SECTOR

Consumer Discretionary

DEBT/EQUITY

3.74

VOLUME

12,748

P/B RATIO

4.12x

PEG RATIO

Sector

Consumer Discretionary

Themes

Textiles
S
Split
₹94.00₹82.46₹70.92₹59.38₹47.84VolumeSAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for VGL.

Coverage check

Price Forecast

Current
₹61.50
High Target
Median Target
Low Target
Now₹61.50Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹38.46 - ₹75.9180%
6M₹29.35 - ₹76.7880%
12M₹18.56 - ₹72.3280%
Realized vol: +53.1% · Drift: -37.7%

Revenue Forecast

₹ Cr
Dec '25Current₹12.0
Sep 2026 ETrend estimate range
High₹31.6Base₹29.2Low₹26.9
Dec '24: ₹6.0 · Mar '25: ₹8.0 · Sep '25: ₹28.0 · Dec '25: ₹12.0 · Sep '26: ₹29.2 · Dec '26: ₹12.5
Dec '24Mar '25Sep '25Dec '25Sep '26 EDec '26 E6.08.028.012.029.212.5
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Dec '25Current₹7.36
Sep 2026 ETrend estimate range
High₹4.88Base₹4.36Low₹3.83
Mar '25: ₹-3.78 · Jun '25: ₹10.36 · Sep '25: ₹3.96 · Dec '25: ₹7.36 · Sep '26: ₹4.36 · Dec '26: ₹8.10
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E-3.7810.363.967.364.368.10
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
71%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Strong

Fundamentals institutional score is 86 using EVA spread proxy 10.1%; growth durability 72.5.

Valuation

Fairly valued

Valuation institutional score is 50 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Strong Trend

Technicals institutional score is 73 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Positive catalysts emerging

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 3 recent ticker-linked news items.

Signal Summary

Market intelligence remains Neutral. fundamentals and technical structure provide support, while valuation remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals StrongValuation Fairly valuedTechnical Structure Strong TrendMarket Sentiment Positive catalysts emerging

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score73%
Fundamental Score86%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 1.5% above historical median. Valuation is stable — currently in the overvalued zone (z-score: +0.55). Confidence: 50%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Overvalued

5Y Average

13.44

Current

25.20

Overvalued

28.64

Undervalued

6.15

EV/EBITDA
Strongly Overvalued

5Y Average

31.05

Current

58.20

Overvalued

58.94

Undervalued

11.28

P/B
Strongly Undervalued

5Y Average

6.30

Current

4.12

Overvalued

10.06

Undervalued

3.64

Peers & Comparison

Sector: Consumer Discretionary · Theme: Textiles

Textiles Peers8 peers
Avg P/E: 45.6x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
+22.5%4.4%
33.4x
Undervalued
-27% vs avg
-51.5%
ASHIMA LTD
ASHIMASYNTextiles
+201.1%-90.1%
-28.0%
+57.8%9.2%
13.1x
Undervalued
-71% vs avg
+17.2%
+14.9%4.3%
86.2x
Premium
+89% vs avg
-4.6%
ARVIND FASHIONS LIMITED
ARVINDFASNTextiles
+15.5%2.2%
49.6x
Fair
+9% vs avg
-10.1%
+16.5%-4.6%
-16.3%
-10.9%2.0%
+13.9%
ALOK INDUSTRIES LIMITED
ALOKINDSTextiles
+6.5%-18.8%
-33.2%
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹12 CrDec 2025

Latest net profit

₹5.35 CrDec 2025

Latest EPS

₹7.36Dec 2025

Net margin

-22.2%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26-750.0%-500.0%-250.0%0.0%250.0%-10 Cr0.00 Cr10 Cr20 Cr30 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr7.00 Cr14 Cr21 Cr28 Cr₹-4₹0₹4₹8₹12
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeProfitbefore taxTax & otherNet Profit-7.00 Cr0.00 Cr7.00 Cr14 Cr21 Cr

Latest reported period: Dec 2025

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
202120222023202420250.00 Cr150 Cr300 Cr450 Cr600 Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales49.9210.3724.8125.552413.5315.485.947.527.8312.14
Expenses54.7220.930.9734.7229.3724.4720.1528.5459.911.113.9913.61
Operating Profit-10.23-16.73-8.91-10.8-6.49-12.05-5.79-23.57-53.56-2.112.31-2.69
OPM %-20.49%-161.33%-35.91%-42.27%-27.04%-89.06%-37.4%-396.8%-714.13%44.23%-22.16%
Other Income0.070.172.393.370.6845.134.2522.6337.946.826.4921.64
Interest12.610.4611.747.696.755.333.812.491.211.43
Depreciation5.436.22.751.631.121.111.120.971.1511.531.22
Profit before tax-22.76-27.02-18.26-15.12-12.5627.7224.65-3.43-16.833.2918.818.95
Tax %32.16%31.2%28.97%56.35%48.57%18.54%66.45%-102.33%43.08%-674.47%45.69%71.77%
Net Profit-15.44-18.59-12.97-6.6-6.4622.588.27-6.94-9.5825.4810.215.35
EPS in Rs-6.58-7.92-5.53-2.81-2.759.633.52-2.96-3.7810.363.967.36

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters38.77%33.56%65.63%65.63%65.63%
FII0.01%0.01%
DII0.07%0.07%1.30%1.30%1.30%
Public54.87%59.93%26.93%25.92%24.81%
Others6.29%6.43%6.14%7.15%8.25%
Mar 2026
Promoters
FII
DII
Public
Others