V

Valor Estate Limited

DBREALTYNSE
Market snapshot · 2026-08-12 19:40 UTC

113.27

₹-0.90 (-0.79%)

MARKET CAP

₹6.14K Cr

STOCK P/E

226.5x

52W HIGH

₹187.05

52W LOW

₹83.50

BOOK VALUE

₹93.11

EPS

₹0.50

ROE

0.60%

SECTOR

Real Estate

DEBT/EQUITY

18.41

VOLUME

3.47L

P/B RATIO

1.22x

PEG RATIO

Sector

Real Estate

Themes

Real EstateMukul Agrawal PortfolioRakesh Jhunjhunwala PortfolioRekha Jhunjhunwala Portfolio
₹180.91₹158.31₹135.72₹113.12₹90.52VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for DBREALTY.

Coverage check

Price Forecast

Current
₹113.27
High Target
Median Target
Low Target
Now₹113.27Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹70.20 - ₹133.8880%
6M₹52.56 - ₹130.9780%
12M₹31.87 - ₹115.9180%
Realized vol: +50.4% · Drift: -49.6%

Revenue Forecast

₹ Cr
Dec '25Current₹454.0
Dec '23: ₹1.0 · Mar '24: ₹8.0 · Sep '25: ₹76.0 · Dec '25: ₹454.0
Dec '23Mar '24Sep '25Dec '251.08.076.0454.0
PastCurrent

EPS Forecast

₹ / share
Mar '26Current₹-1.43
Sep 2026 ETrend estimate range
High₹1.23Base₹1.10Low₹0.97
Jun '25: ₹-0.12 · Sep '25: ₹1.02 · Dec '25: ₹2.13 · Mar '26: ₹-1.43 · Sep '26: ₹1.10 · Dec '26: ₹2.30
Jun '25Sep '25Dec '25Mar '26Sep '26 EDec '26 E-0.121.022.13-1.431.102.30
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Neutral
61%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Weakening

Fundamentals institutional score is 22 using EVA spread proxy -11.4%; growth durability 50.0.

Valuation

Attractive relative to peers

Valuation institutional score is 83 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Strong Trend

Technicals institutional score is 88 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Unavailable

This data source has not been supplied for the decision payload.

Signal Summary

Market intelligence remains Neutral. valuation and technical structure provide support, while fundamentals remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals WeakeningValuation Attractive relative to peersTechnical Structure Strong Trend

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score88%
Fundamental Score22%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Trading 34.0% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.29). Confidence: 74%.

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

P/E
Strongly Undervalued

5Y Average

252.71

Current

226.54

Overvalued

398.94

Undervalued

263.58

EV/EBITDA
Undervalued

5Y Average

92.99

Current

80.52

Overvalued

123.19

Undervalued

60.40

P/B
Strongly Undervalued

5Y Average

1.72

Current

1.22

Overvalued

1.98

Undervalued

1.46

Peers & Comparison

Sector: Real Estate

Real Estate Peers5 peers
Avg P/E: 118.9x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
MAX ESTATES LIMITED
MAXESTATESReal Estate
+32.5%4.2%
429.2x
Premium
+261% vs avg
-7.5%
+42.4%30.7%
75.1x
Undervalued
-37% vs avg
+209.4%
NESCO LTD.
NESCOReal Estate
+15.3%39.1%
17.7x
Undervalued
-85% vs avg
-22.1%
GANESH HOUSING LIMITED
GANESHHOUReal Estate
+85.6%41.4%
24.1x
Undervalued
-80% vs avg
-12.3%
KALPATARU LIMITED
KALPATARUReal Estate
+6.5%3.4%
48.6x
Undervalued
-59% vs avg
-29.4%
WHY THESE PEERS

VALOR ESTATE LIMITED trades at a premium (226.5x vs peer avg 118.9x), implying higher growth or quality expectations from the Real Estate cohort. Peers include MAX ESTATES LIMITED, KNOWLEDGE MARINE & EN W L, NESCO LTD. — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹0.00 CrMar 2026

Latest net profit

₹-77 CrMar 2026

Latest EPS

₹-1.43Mar 2026

Free cash flow

₹770 CrMar 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.0%25.0%50.0%75.0%100.0%-200 Cr0.00 Cr200 Cr400 Cr600 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q4 '25Q1 '26Q2 '26Q3 '26Q4 '260.00 Cr150 Cr300 Cr450 Cr600 Cr₹-2₹-1₹0₹1₹2
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit-80 Cr-60 Cr-40 Cr-20 Cr0.00 Cr

Latest reported period: Mar 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-2.50K Cr0.00 Cr2.50K Cr5.00K Cr7.50K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +0001800000764540
Expenses +4610504529911088101032571
Operating Profit-4-6-10-49-37-29-91-10-88-1066128-71
OPM %-4,886%-483%87%28%
Other Income +140776201111387147-411
Interest777-5222222775
Depreciation0000000000011
Profit before tax3-12758157-29-18-85-5-77-554121-76
Tax %25%7%9%0%4%-2%5%-25%0%14%-1%4%1%
Net Profit +2-13688157-30-18-90-4-77-655116-77
EPS in Rs0.07-0.3613.713.13-0.56-0.33-1.66-0.07-1.43-0.121.022.13-1.43
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderJun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters47.43%47.43%47.45%47.17%47.17%
FII5.46%5.16%4.98%5.07%4.79%
DII0.50%0.50%0.43%0.29%0.39%
Public46.61%46.88%47.13%47.45%47.65%
Others0.03%0.01%0.02%
Jun 2026
Promoters
FII
DII
Public

Events Timeline

Disclosure Under Regulation 30 (LODR)-Update On Letter Of Award For Development Of An International Convention Centre, Convention Hotel And Associated Downstream Facilities At Dona Paula, Goa .

Jul 29, 2026PDFCompany Reports Open

Shareholder Meeting / Postal Ballot-Scrutinizer"s Report

Jul 10, 2026PDFCompany Reports Open

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Jul 07, 2026PDFCompany Reports Open

Closure of Trading Window

Jun 30, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Jun 10, 2026PDFCompany Reports Open