AI Summary
✦ ClarthaValuation Metrics
Trading 151.7% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +4.46). Confidence: 68%.
Live forward EPS implies next-12-month EPS of ₹14.86. Applying the stock's normalized valuation corridor produces a fair range of ₹159.45 to ₹239.99, with base value near ₹209.38 (-87.5% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹14.86
Forward P/E
112.3x
Base Fair Value
₹209.38
Fair Range
₹159.45 - ₹239.99
Upside To Base
-87.5%
Estimate Source
Live forward EPS
Growth Estimate
+113.1%
5Y Average
11.31
Current
35.46
Overvalued
16.15
Undervalued
10.73
5Y Average
1.63
Current
3.10
Overvalued
1.88
Undervalued
1.39
5Y Average
0.55
Current
1.72
Overvalued
0.63
Undervalued
0.47
Peers & Comparison
Sector: Industrials · Theme: Cables
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
FINOLEX CABLES LTD FINCABLESCables | +22.4% | 11.3% | 25.9x Undervalued | -26% vs avg | +21.4% |
MOTHERSON SUMI WRNG IND L MSUMICables | +36.4% | 5.1% | 43.6x Premium | +25% vs avg | +8.4% |
UNIVERSAL CABLES LTD trades in line with peers (29.6x vs avg 34.8x), reflecting a fair valuation within the Cables cohort. Peers include FINOLEX CABLES LTD, MOTHERSON SUMI WRNG IND L — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹768 CrDec 2025Latest net profit
₹18 CrDec 2025Latest EPS
₹5.40Dec 2025Net margin
6.5%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 583 | 479 | 494 | 467 | 580 | 489 | 638 | 608 | 674 | 600 | 814 | 768 |
| Expenses | 531 | 443 | 471 | 426 | 519 | 457 | 591 | 573 | 614 | 543 | 740 | 708 |
| Operating Profit | 46.22 | 31.02 | 17.6 | 34.58 | 55.09 | 24.9 | 40.3 | 27.99 | 53.25 | 48.87 | 64.94 | 49.58 |
| OPM % | 7.93% | 6.47% | 3.56% | 7.41% | 9.49% | 5.1% | 6.32% | 4.61% | 7.9% | 8.14% | 7.98% | 6.46% |
| Other Income | 0.97 | 3.1 | 12.59 | 5 | 2.92 | 3.05 | 8.76 | 7.1 | 3.91 | 2.39 | 9.98 | 6.3 |
| Interest | 27.27 | 21.47 | 21.95 | 24.41 | 23.65 | 25.81 | 25.88 | 27.43 | 24.73 | 24.13 | 27.05 | 31.23 |
| Depreciation | 5.56 | 5.62 | 5.59 | 6.12 | 6.42 | 6.81 | 6.82 | 6.6 | 7.09 | 8.56 | 9.15 | 10.24 |
| Profit before tax | 19.92 | 12.65 | 8.24 | 15.17 | 34.36 | 2.14 | 23.18 | 7.66 | 32.43 | 27.13 | 47.87 | 24.65 |
| Tax % | 26.81% | 27.59% | 3.16% | 26.76% | 23.28% | 23.36% | 18.46% | 30.42% | 21.15% | 29.56% | 22.9% | 25.52% |
| Net Profit | 14.58 | 9.16 | 7.98 | 11.11 | 26.36 | 1.64 | 18.9 | 5.33 | 25.57 | 19.11 | 36.91 | 18.36 |
| EPS in Rs | 4.20 | 2.64 | 2.30 | 3.20 | 7.50 | 0.48 | 5.45 | 2.79 | 7.79 | 5.62 | 10.53 | 5.40 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.