AI Summary
✦ ClarthaValuation Metrics
Trading 42.3% above historical median. Valuation is stable — currently in the strongly overvalued zone (z-score: +1.12). Confidence: 68%.
Live forward EPS implies next-12-month EPS of ₹99.21. Applying the stock's normalized valuation corridor produces a fair range of ₹3,401.91 to ₹5,060.70, with base value near ₹3,876.13 (+256.9% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹99.21
Forward P/E
10.9x
Base Fair Value
₹3,876.13
Fair Range
₹3,401.91 - ₹5,060.70
Upside To Base
+256.9%
Estimate Source
Live forward EPS
Growth Estimate
+632.5%
5Y Average
32.52
Current
55.61
Overvalued
51.01
Undervalued
34.29
5Y Average
10.00
Current
17.10
Overvalued
12.77
Undervalued
5.71
5Y Average
0.56
Current
0.96
Overvalued
0.65
Undervalued
0.48
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹159 CrMar 2026Latest net profit
₹4.00 CrMar 2026Latest EPS
₹7.03Mar 2026Net margin
5.1%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
Sales
₹159 Cr
Net Profit
₹4 Cr
EBITDA
₹11 Cr
EPS
₹7.03
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | — | 142 | 135 | 132 | 153 | 159 |
| Expenses | — | 137 | 129 | 125 | 144 | 151 |
| Operating Profit | — | 5 | 5 | 6 | 8 | 8 |
| OPM % | — | 3.49% | 4.06% | 4.69% | 5.4% | 5.13% |
| Other Income | — | 0 | 0 | 0 | 0 | -0 |
| Interest | — | 4 | 3 | 3 | 3 | 3 |
| Depreciation | — | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | — | 1 | 2 | 3 | 4 | 5 |
| Tax % | — | 55.35% | 34.37% | 35.43% | 27.04% | 24.04% |
| Net Profit | — | 0 | 2 | 2 | 3 | 4 |
| EPS in Rs | — | 1.02 | 3.20 | 4.03 | 5.16 | 7.03 |
All values in ₹ Crores unless otherwise stated. Source: Company filings.