E

Exxaro Tiles Limited

EXXARONSE
Market snapshot · 2026-08-11 05:01 UTC

228.40

₹-4.10 (-1.76%)

MARKET CAP

₹1.81K Cr

STOCK P/E

52W HIGH

₹371.95

52W LOW

₹161.25

BOOK VALUE

₹15.78

EPS

₹-4.57

ROE

-31.82%

SECTOR

Industrials

DEBT/EQUITY

344.42

VOLUME

82,066

P/B RATIO

14.47x

PEG RATIO

Sector

Industrials

Themes

Building Products - Ceramics
₹338.40₹295.84₹253.28₹210.73₹168.17VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Forecast

Analyst targets, estimate history, and probabilistic forward ranges for EXXARO.

Coverage check

Price Forecast

Current
₹232.50
High Target
Median Target
Low Target
Now₹232.50Aug '25Now12M Target
Price history (1Y)
Analyst target range

Probabilistic Range

Probabilistic lognormal cone using 1Y realized volatility and analyst-target drift when available.

Time horizonRange ()Probability
3M₹140.99 - ₹298.6580%
6M₹106.51 - ₹307.9180%
12M₹66.59 - ₹298.8180%
Realized vol: +58.6% · Drift: -32.8%

Revenue Forecast

₹ Cr
Dec '25Current₹73.0
Sep 2026 ETrend estimate range
High₹84.6Base₹78.3Low₹72.0
Mar '25: ₹102.0 · Jun '25: ₹63.0 · Sep '25: ₹78.0 · Dec '25: ₹73.0 · Sep '26: ₹78.3 · Dec '26: ₹73.3
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E102.063.078.073.078.373.3
PastCurrentTrend estimate: Low / Base / High

EPS Forecast

₹ / share
Dec '25Current₹-1.03
Sep 2026 ETrend estimate range
High₹-0.91Base₹-0.81Low₹-0.71
Mar '25: ₹1.47 · Jun '25: ₹-0.93 · Sep '25: ₹-1.16 · Dec '25: ₹-1.03 · Sep '26: ₹-0.81 · Dec '26: ₹-0.72
Mar '25Jun '25Sep '25Dec '25Sep '26 EDec '26 E1.47-0.93-1.16-1.03-0.81-0.72
PastCurrentTrend estimate: Low / Base / High
Analyst price target unavailable from FMP/yfinance. Analyst pillar unavailable from FMP/yfinance.
Market Intelligence

Multi-factor synthesis of 5 key dimensions

Overall Outlook
Mixed
40%
Analyst Consensus
Unavailable

Analyst coverage unavailable

Mean upsideNot available

Fundamentals

Weakening

Fundamentals institutional score is 5 using EVA spread proxy -43.8%; growth durability 12.9.

Valuation

Fairly valued

Valuation institutional score is 61 using relative multiple z-scores where peer dispersion is available.

Analyst Consensus

Unavailable

No usable analyst target or recommendation data was available.

Technical Structure

Mixed Momentum

Technicals institutional score is 50 using EMA-20 continuation within 5% tolerance; VCP range/volume contraction proxy.

Market Sentiment

Neutral backdrop

Recent news flow is balanced or not decisive enough to tilt the tape. Based on 7 recent ticker-linked news items.

Signal Summary

Market intelligence remains Mixed. Available evidence provides partial support, while fundamentals and technical structure remain considerations.

Composite weights: Fundamentals 25%, Valuation 20%, Analyst Consensus 20%, Technical Structure 20%, Market Sentiment 15%.

Fundamentals WeakeningValuation Fairly valuedTechnical Structure Mixed MomentumMarket Sentiment Neutral backdrop

Key Data Points

Mean Target PriceUnavailable
Mean UpsideNot available
Technical Score50%
Fundamental Score5%
Data CoverageMedium

Important Note: This is market intelligence, not investment advice. Always conduct your own research and consider your financial goals and risk tolerance.

Valuation Metrics

Forward Valuation Outlook

Forward outlook is unavailable because live next-12-month estimate data is not available for this ticker right now.

EV/EBITDA
Fair

5Y Average

108.13

Current

115.22

Overvalued

141.50

Undervalued

69.35

P/B
Strongly Undervalued

5Y Average

20.76

Current

14.73

Overvalued

25.56

Undervalued

14.73

P/S
Fair

5Y Average

5.04

Current

5.71

Overvalued

6.61

Undervalued

3.09

Peers & Comparison

Sector: Industrials · Theme: Building Products - Ceramics

Building Products - Ceramics Peers8 peers
Avg P/E: 40.9x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
ORIENT BELL LIMITED
ORIENTBELLBuilding Products - Ceramics
+8.3%1.8%
38.0x
Fair
-7% vs avg
+10.6%
MURUDESHWAR CERAMICS LTD
MURUDCERABuilding Products - Ceramics
-5.7%5.3%
17.6x
Undervalued
-57% vs avg
-26.8%
NITCO LIMITED
NITCOBuilding Products - Ceramics
+51.1%5.2%
85.1x
Premium
+108% vs avg
-25.1%
REGENCY CERAMICS LTD.
REGENCERAMBuilding Products - Ceramics
+60.5%-62.3%
-31.3%
SOMANY CERAMICS LIMITED
SOMANYCERABuilding Products - Ceramics
+6.4%2.9%
25.5x
Undervalued
-38% vs avg
-5.4%
CERA SANITARYWARE LTD
CERABuilding Products - Ceramics
+12.8%10.0%
38.2x
Fair
-7% vs avg
-5.1%
KRUPALU METALS LTD
KRUPALU METALS LTDBuilding Products - Ceramics
OMNIPOTENT INDUSTRIES LTD
OMNIPOTENT INDUSTRIES LTDBuilding Products - Ceramics
WHY THESE PEERS

Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹73 CrDec 2025

Latest net profit

₹-5.81 CrDec 2025

Latest EPS

₹-1.03Dec 2025

Net margin

-0.0%Dec 2025

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26-14.0%-7.0%0.0%7.0%14.0%-35 Cr0.00 Cr35 Cr70 Cr105 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q3 '25Q4 '25Q1 '26Q2 '26Q3 '260.00 Cr30 Cr60 Cr90 Cr120 Cr₹-2₹-1₹0₹1₹2
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOperatingprofitOther incomeInterestProfitbefore taxTax & otherOtheradjustmentsNet Profit-25 Cr0.00 Cr25 Cr50 Cr75 Cr

Latest reported period: Dec 2025

Results

MetricMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales15.863.4619.9612.0631.4366.9867.6479.1410262.9178.2773.23
Expenses30.9321.5431.4430.3159.5371.7165.2276.589.469.6678.1871.44
Operating Profit-17.09-20.05-13.21-19.97-29.78-6.440.690.8810.37-8.53-1.71-0.03
OPM %-107.76%-579.48%-66.18%-165.59%-94.75%-9.61%1.02%1.11%10.21%-13.56%-2.18%-0.04%
Other Income2.820.070.350.4480.39.734.873.849.357.83.182.54
Interest8.379.439.012.195.246.227.888.236.779.5610.711.3
Depreciation2.021.971.731.721.681.711.731.761.751.781.81.82
Profit before tax-22.64-29.41-21.87-21.7245.28-2.93-2.32-3.5112.95-10.29-9.23-8.79
Tax %2.3%5.03%7.27%-62.57%11.51%63.82%9.48%-5.41%24.63%39.55%19.72%33.9%
Net Profit-22.12-27.93-20.28-35.3140.07-1.06-2.1-3.79.76-6.22-7.41-5.81
EPS in Rs-22.050.95-20.2228.81107.89-0.16-0.32-0.561.47-0.93-1.16-1.03

All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.

Shareholding Pattern

HolderMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters68.43%68.43%68.43%68.43%70.12%
FII0.08%0.09%0.04%0.04%0.03%
DII0.87%1.11%1.11%0.87%0.73%
Public15.38%18.33%18.38%18.51%17.18%
Others15.24%12.04%12.04%12.15%11.94%
Mar 2026
Promoters
FII
DII
Public
Others