AI Summary
✦ ClarthaValuation Metrics
Trading 7.8% above historical median. Valuation is declining — currently in the undervalued zone (z-score: +0.05). Confidence: 68%.
Live forward EPS implies next-12-month EPS of ₹68.74. Applying the stock's normalized valuation corridor produces a fair range of ₹1,584.46 to ₹2,728.98, with base value near ₹2,034.02 (+81.6% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹68.74
Forward P/E
16.3x
Base Fair Value
₹2,034.02
Fair Range
₹1,584.46 - ₹2,728.98
Upside To Base
+81.6%
Estimate Source
Live forward EPS
Growth Estimate
+410.6%
5Y Average
28.02
Current
31.89
Overvalued
39.70
Undervalued
23.05
5Y Average
8.85
Current
10.07
Overvalued
10.24
Undervalued
6.96
5Y Average
0.47
Current
0.71
Overvalued
0.54
Undervalued
0.40
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹112 CrJun 2026Latest net profit
₹9.00 CrJun 2026Latest EPS
₹29.31Jun 2026Net margin
10.1%Jun 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Jun 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
Sales
₹112 Cr
Net Profit
₹9 Cr
EBITDA
₹19 Cr
EPS
₹29.31
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Sales | — | 99 | 105 | 104 | 103 | 112 |
| Expenses | — | 97 | 100 | 104 | 102 | 101 |
| Operating Profit | — | 2 | 5 | -0 | 1 | 11 |
| OPM % | — | 2.22% | 4.75% | -0.41% | 1.15% | 10.09% |
| Other Income | — | 2 | 3 | 2 | 2 | 2 |
| Interest | — | 2 | 2 | 2 | 2 | 2 |
| Depreciation | — | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | — | 2 | 6 | -1 | 1 | 11 |
| Tax % | — | 21.84% | 30.68% | 17.68% | 252.55% | 17.63% |
| Net Profit | — | 2 | 4 | -1 | -1 | 9 |
| EPS in Rs | — | 5.74 | 13.20 | -2.83 | -4.51 | 29.31 |
All values in ₹ Crores unless otherwise stated. Source: Company filings.