AI Summary
✦ ClarthaValuation Metrics
Trading 26.5% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -1.36). Confidence: 78%.
Live forward EPS implies next-12-month EPS of ₹124.99. Applying the stock's normalized valuation corridor produces a fair range of ₹8,999.28 to ₹12,001.54, with base value near ₹10,225.43 (+495.2% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹124.99
Forward P/E
13.8x
Base Fair Value
₹10,225.43
Fair Range
₹8,999.28 - ₹12,001.54
Upside To Base
+495.2%
Estimate Source
Live forward EPS
Growth Estimate
-35.5%
5Y Average
79.61
Current
60.15
Overvalued
96.02
Undervalued
72.00
5Y Average
49.42
Current
37.34
Overvalued
52.25
Undervalued
43.04
5Y Average
3.37
Current
2.72
Overvalued
3.87
Undervalued
2.86
Peers & Comparison
No sector data available for this company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹47 CrMar 2026Latest net profit
₹2.00 CrMar 2026Latest EPS
₹7.90Mar 2026Net margin
2.9%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Free cash flow
- Cash & equivalents
Results
Sales
₹47 Cr
Net Profit
₹2 Cr
EBITDA
₹3 Cr
EPS
₹7.90
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales | 49 | 57 | 41 | 51 | 47 |
| Expenses | 47 | 55 | 40 | 52 | 45 |
| Operating Profit | 2 | 2 | 0 | -1 | 1 |
| OPM % | 4.45% | 3.83% | 1.15% | -1.59% | 2.87% |
| Other Income | 1 | 2 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 4 | 2 | 0 | 2 |
| Tax % | 25.33% | 24.64% | 25.79% | -2.5% | 19.19% |
| Net Profit | 3 | 3 | 1 | 0 | 2 |
| EPS in Rs | 12.35 | 14.17 | 5.73 | 0.79 | 7.90 |
All values in ₹ Crores unless otherwise stated. Source: Company filings.