S

SRI LOTUS DEVLPRS N RTY L

LOTUSDEVNSE
Market snapshot · 2026-08-11 05:29 UTC

168.73

₹-7.81 (-4.42%)

MARKET CAP

₹8.25K Cr

STOCK P/E

33.5x

52W HIGH

₹207.50

52W LOW

₹102.20

BOOK VALUE

₹39.19

EPS

₹5.04

ROE

SECTOR

Real Estate

DEBT/EQUITY

6.84

VOLUME

8.68L

P/B RATIO

4.31x

PEG RATIO

0.61

Sector

Real Estate

Themes

Real Estate
₹193.60₹172.60₹151.60₹130.59₹109.59VolumeAug '25Sep '25Nov '25Jan '26Mar '26Apr '26Jun '26Aug '26

AI Summary

✦ Clartha

Valuation Metrics

Trading 15.2% above historical median. Valuation is declining — currently in the overvalued zone (z-score: +0.77). Confidence: 85%.

Live forward EPS implies next-12-month EPS of ₹10.60. Applying the stock's normalized valuation corridor produces a fair range of ₹295.10 to ₹380.43, with base value near ₹322.35 (+82.6% vs current price).

Forward Valuation Outlook

Live forward estimate anchored to the company's historical valuation corridor.

Below normalized range

Forward EPS

₹10.60

Forward P/E

16.6x

Base Fair Value

₹322.35

Fair Range

₹295.10 - ₹380.43

Upside To Base

+82.6%

Estimate Source

Live forward EPS

Growth Estimate

+57.6%

P/E
Overvalued

5Y Average

31.39

Current

35.03

Overvalued

35.89

Undervalued

27.84

EV/EBITDA
Overvalued

5Y Average

23.70

Current

26.44

Overvalued

26.65

Undervalued

21.36

P/B
Fair

5Y Average

4.65

Current

4.50

Overvalued

4.80

Undervalued

3.76

Peers & Comparison

Sector: Real Estate

Real Estate Peers6 peers
Avg P/E: 42.4x
CompanyRev. GrowthMarginP/Evs Avg52W Perf.
MAHINDRA LIFESPACE DEVLTD
MAHLIFEReal Estate
+2909.5%15.8%
24.7x
Undervalued
-42% vs avg
+13.3%
GANESH HOUSING LIMITED
GANESHHOUReal Estate
+85.6%41.4%
24.3x
Undervalued
-43% vs avg
-11.4%
+42.4%30.7%
75.5x
Premium
+78% vs avg
+208.2%
ANANT RAJ LIMITED
ANANTRAJReal Estate
+19.6%22.2%
38.9x
Fair
-8% vs avg
+12.2%
BRIGADE ENTER. LTD
BRIGADEReal Estate
-0.2%11.3%
30.8x
Undervalued
-27% vs avg
-16.8%
KALPATARU LIMITED
KALPATARUReal Estate
+6.5%3.4%
60.2x
Premium
+42% vs avg
-30.0%
WHY THESE PEERS

SRI LOTUS DEVLPRS N RTY L trades at a discount (33.5x vs peer avg 42.4x), suggesting potential undervaluation relative to the Real Estate cohort. Peers include MAHINDRA LIFESPACE DEVLTD, GANESH HOUSING LIMITED, KNOWLEDGE MARINE & EN W L — selected based on business model, industry classification, market cap similarity, and business theme alignment.

Financials

Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.

Latest revenue

₹10 CrJun 2026

Latest net profit

₹6.62 CrJun 2026

Latest EPS

₹0.14Jun 2026

Net margin

-18.9%Jun 2026

Performance

Bars show revenue and net profit. The line shows net margin.

Rs crore + margin %
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27-30.0%0.0%30.0%60.0%90.0%0.00 Cr10 Cr20 Cr30 Cr40 Cr
  • Revenue
  • Net income
  • Net margin %

Earnings

Revenue is shown in crores. EPS is rupees per share.

Rs crore + Rs/share
Q1 '26Q2 '26Q3 '26Q4 '26Q1 '270.00 Cr10 Cr20 Cr30 Cr40 Cr₹0₹0₹0₹0₹1
  • Revenue
  • EPS

Revenue to profit conversion

Bridge from operating numbers to profit for the latest reported period.

Rs crore
RevenueExpensesDepreciationOtheradjustmentsOperatingprofitOther incomeInterestOtheradjustmentsProfitbefore taxTax & otherNet Profit-4.00 Cr0.00 Cr4.00 Cr8.00 Cr12 Cr

Latest reported period: Jun 2026

Debt level and coverage

Debt, cash and free cash flow compared on the same crore scale.

Rs crore
Annual view
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026-650 Cr0.00 Cr650 Cr1.30K Cr1.95K Cr
  • Debt
  • Free cash flow
  • Cash & equivalents

Results

MetricJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +63.85100.6880.27142.4336.6538.6130.0037.5010.00
Expenses +23.4238.4127.3947.5610.7018.576.8611.6011.89
Operating Profit40.4362.2752.8894.8725.9520.0423.1425.90-1.89
OPM %63.32%61.85%65.88%66.61%70.80%51.90%77.13%69.07%-18.90%
Other Income +0.571.276.167.275.4211.0113.2212.1410.96
Interest0.020.010.010.030.030.020.020.010.01
Depreciation0.330.380.350.420.390.400.400.420.35
Profit before tax40.6563.1558.68101.6930.9530.6335.9437.618.71
Tax %26.03%25.23%25.12%26.35%26.59%25.07%24.99%25.92%24.11%
Net Profit +30.0747.2343.9474.9022.7222.9526.9627.866.62
EPS in Rs1.011.720.520.470.550.570.14
Raw PDF

All values in ₹ Crores unless otherwise stated. Source: Screener Master (Standalone).

Shareholding Pattern

HolderSep 2025Dec 2025Mar 2026Jun 2026
Promoters81.87%81.87%81.87%81.87%
FII2.53%1.76%1.00%1.20%
DII3.05%2.84%1.59%1.73%
Public12.54%13.54%15.55%15.19%
Others0.01%0.01%
Jun 2026
Promoters
FII
DII
Public
Others

Events Timeline

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Aug 08, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Aug 04, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Monitoring Agency Report

Aug 04, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Newspaper Publication

Aug 04, 2026PDFCompany Reports Open

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Aug 04, 2026PDFCompany Reports Open