AI Summary
✦ ClarthaValuation Metrics
Trading 3.9% below historical median. Valuation is declining — currently in the strongly undervalued zone (z-score: -0.48). Confidence: 82%.
Live forward EPS implies next-12-month EPS of ₹7.78. Applying the stock's normalized valuation corridor produces a fair range of ₹137.71 to ₹179.80, with base value near ₹150.47 (-34.8% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹7.78
Forward P/E
29.6x
Base Fair Value
₹150.47
Fair Range
₹137.71 - ₹179.80
Upside To Base
-34.8%
Estimate Source
Live forward EPS
Growth Estimate
+82.5%
5Y Average
18.30
Current
18.59
Overvalued
23.11
Undervalued
17.70
5Y Average
12.42
Current
12.62
Overvalued
13.69
Undervalued
10.44
5Y Average
2.06
Current
2.10
Overvalued
2.37
Undervalued
1.76
Peers & Comparison
Sector: Consumer Discretionary · Theme: Footwear
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
LIBERTY SHOES LTD LIBERTSHOEFootwear | +13.0% | 1.5% | 38.9x Undervalued | -29% vs avg | -15.2% |
MIRZA INTERNATIONAL LIMIT MIRZAINTFootwear | -15.9% | -0.1% | — | — | -0.2% |
KHADIM INDIA LIMITED KHADIMFootwear | -10.9% | 0.8% | 55.1x Fair | +1% vs avg | -64.7% |
SUPERHOUSE LIMITED SUPERHOUSEFootwear | -12.3% | 0.5% | 56.1x Fair | +3% vs avg | -3.0% |
KSR FOOTWEAR LTD KSR FOOTWEAR LTDFootwear | — | — | — | — | — |
LEHAR FOOTWEARS LTD LEHAR FOOTWEARS LTDFootwear | — | — | — | — | — |
METRO BRANDS LIMITED METROBRANDFootwear | +14.7% | 13.8% | 63.8x Premium | +17% vs avg | -13.7% |
RELAXO FOOT LTD. RELAXOFootwear | +8.0% | 6.6% | 58.6x Fair | +8% vs avg | -2.3% |
Comparable-scale peer data is limited — showing nearest stored business/industry peers instead of an empty comparison.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹61 CrDec 2025Latest net profit
₹7.57 CrDec 2025Latest EPS
₹3.25Dec 2025Net margin
12.3%Dec 2025Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Dec 2025
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 48.29 | 49.63 | 60.28 | 58.16 | 49.6 | 48.69 | 62.66 | 55.42 | 53.15 | 50.1 | 74.71 | 60.9 |
| Expenses | 38.78 | 40.54 | 48.19 | 48.49 | 42.86 | 42 | 52.71 | 46.72 | 46.46 | 45.84 | 63.03 | 53.08 |
| Operating Profit | 9.16 | 8.74 | 11.75 | 9.33 | 6.59 | 6.39 | 9.68 | 8.38 | 6.36 | 3.93 | 11.35 | 7.49 |
| OPM % | 18.97% | 17.61% | 19.49% | 16.04% | 13.29% | 13.12% | 15.45% | 15.12% | 11.97% | 7.84% | 15.19% | 12.3% |
| Other Income | 0.16 | 0.11 | 0.15 | 0.15 | 0.16 | 0.1 | 0.29 | 0.13 | 0.99 | 0.15 | 0.24 | 2.55 |
| Interest | 0.13 | 0.12 | 0.14 | 0.16 | 0.16 | 0.14 | 0.07 | 0.12 | 0.09 | 0.08 | 0.09 | 0.09 |
| Depreciation | 0.35 | 0.35 | 0.34 | 0.34 | 0.15 | 0.3 | 0.27 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 |
| Profit before tax | 9.19 | 8.73 | 11.76 | 9.32 | 6.59 | 6.35 | 9.9 | 8.39 | 7.26 | 4 | 11.5 | 9.95 |
| Tax % | 26.77% | 25.77% | 25.6% | 26.39% | 27.47% | 27.4% | 34.85% | 25.51% | 27.13% | 26.75% | 25.13% | 23.92% |
| Net Profit | 6.73 | 6.48 | 8.75 | 6.86 | 4.78 | 4.61 | 6.45 | 6.25 | 5.29 | 2.93 | 8.61 | 7.57 |
| EPS in Rs | 2.91 | 2.80 | 3.77 | 2.96 | 2.06 | 1.99 | 2.78 | 2.69 | 2.29 | 1.27 | 3.72 | 3.25 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.