AI Summary
✦ ClarthaValuation Metrics
Trading 10.0% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +1.17). Confidence: 91%.
Live forward EPS implies next-12-month EPS of ₹84.13. Applying the stock's normalized valuation corridor produces a fair range of ₹4,302.41 to ₹5,012.47, with base value near ₹4,732.31 (+73.3% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹84.13
Forward P/E
32.5x
Base Fair Value
₹4,732.31
Fair Range
₹4,302.41 - ₹5,012.47
Upside To Base
+73.3%
Estimate Source
Live forward EPS
5Y Average
56.75
Current
61.86
Overvalued
59.58
Undervalued
51.14
5Y Average
29.51
Current
32.17
Overvalued
32.20
Undervalued
25.69
5Y Average
8.50
Current
9.14
Overvalued
9.17
Undervalued
7.33
Peers & Comparison
Sector: Industrials
Peers are filtered to companies with market cap between 0.2x and 5.0x of the primary company.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹595 CrMar 2026Latest net profit
₹-20 CrMar 2026Latest EPS
₹-4.00Mar 2026Net margin
2.9%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Debt level and coverage
Debt, cash and free cash flow compared on the same crore scale.
- Debt
- Free cash flow
- Cash & equivalents
Results
Sales
₹595 Cr
Net Profit
₹-20 Cr
EBITDA
₹63 Cr
EPS
₹-4.00
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | — | 1,213 | 1,283 | 1,309 | 577 | 595 |
| Expenses | — | 951 | 1,138 | 1,166 | 511 | 577 |
| Operating Profit | — | 263 | 145 | 143 | 66 | 17 |
| OPM % | — | 21.65% | 11.28% | 10.9% | 11.46% | 2.9% |
| Other Income | — | 12 | 15 | 24 | 30 | 37 |
| Interest | — | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | 22 | 23 | 23 | 16 | 16 |
| Profit before tax | — | 276 | 160 | 141 | 86 | 47 |
| Tax % | — | 26.25% | 26.04% | 24.98% | 28.2% | 142.43% |
| Net Profit | — | 203 | 118 | 105 | 62 | -20 |
| EPS in Rs | — | 41.10 | 23.90 | 21.30 | 12.50 | -4.00 |
All values in ₹ Crores unless otherwise stated. Source: Company filings.