AI Summary
✦ ClarthaValuation Metrics
Trading 14.0% above historical median. Valuation is rising — currently in the strongly overvalued zone (z-score: +0.96). Confidence: 86%.
Live forward EPS implies next-12-month EPS of ₹35.89. Applying the stock's normalized valuation corridor produces a fair range of ₹1,149.92 to ₹1,499.84, with base value near ₹1,318.96 (+203.7% vs current price).
Live forward estimate anchored to the company's historical valuation corridor.
Forward EPS
₹35.89
Forward P/E
12.1x
Base Fair Value
₹1,318.96
Fair Range
₹1,149.92 - ₹1,499.84
Upside To Base
+203.7%
Estimate Source
Live forward EPS
Growth Estimate
+11.5%
5Y Average
38.47
Current
41.88
Overvalued
41.79
Undervalued
32.04
5Y Average
0.33
Current
0.36
Overvalued
0.38
Undervalued
0.28
5Y Average
9.18
Current
9.99
Overvalued
10.21
Undervalued
8.13
Peers & Comparison
Sector: Industrials · Theme: Business Support Services
| Company | Rev. Growth | Margin | P/E | vs Avg | 52W Perf. |
|---|---|---|---|---|---|
KFIN TECHNOLOGIES LIMITED KFINTECHBusiness Support Services | +30.1% | 24.4% | 47.3x Premium | +32% vs avg | -18.3% |
INDEGENE LIMITED INDGNBusiness Support Services | +39.7% | 10.5% | 34.3x Fair | -4% vs avg | -0.9% |
RITES LIMITED RITESBusiness Support Services | +8.7% | 17.0% | 25.8x Undervalued | -28% vs avg | -9.5% |
SIS LIMITED trades at a premium (41.9x vs peer avg 35.8x), implying higher growth or quality expectations from the Business Support Services cohort. Peers include KFIN TECHNOLOGIES LIMITED, INDEGENE LIMITED, RITES LIMITED — selected based on business model, industry classification, market cap similarity, and business theme alignment.
Financials
Real statement data for revenue, earnings quality, conversion, and balance-sheet coverage. Monetary values are shown in Rs crore.
Latest revenue
₹1.41K CrMar 2026Latest net profit
₹52 CrMar 2026Latest EPS
₹4.60Mar 2026Net margin
4.1%Mar 2026Performance
Bars show revenue and net profit. The line shows net margin.
- Revenue
- Net income
- Net margin %
Earnings
Revenue is shown in crores. EPS is rupees per share.
- Revenue
- EPS
Revenue to profit conversion
Bridge from operating numbers to profit for the latest reported period.
Latest reported period: Mar 2026
Results
| Metric | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,047 | 1,070 | 1,149 | 1,167 | 1,155 | 1,183 | 1,225 | 1,255 | 1,269 | 1,289 | 1,365 | 1,396 | 1,406 |
| Expenses | 995 | 1,010 | 1,081 | 1,094 | 1,090 | 1,117 | 1,154 | 1,184 | 1,198 | 1,217 | 1,287 | 1,316 | 1,326 |
| Operating Profit | 37.69 | 47.12 | 50.43 | 54.78 | 40.47 | 48.16 | 54.61 | 53.54 | 52.78 | 56.52 | 58.45 | 60.81 | 58 |
| OPM % | 3.6% | 4.4% | 4.39% | 4.69% | 3.5% | 4.07% | 4.46% | 4.27% | 4.16% | 4.38% | 4.28% | 4.36% | 4.12% |
| Other Income | 8.54 | 4.23 | 4.54 | 70.5 | 5.28 | 4.22 | 7.51 | 17.43 | 9.75 | 64.06 | 87.9 | 3.48 | 1.36 |
| Interest | 18.53 | 20 | 22.01 | 22.9 | 22.82 | 23.04 | 23.36 | 21.23 | 21.21 | 24.24 | 18.36 | 16.82 | 15.23 |
| Depreciation | 15.18 | 13.13 | 17.53 | 18.69 | 24.34 | 17.73 | 16.43 | 16.94 | 17.91 | 16.02 | 19.42 | 19.52 | 22.83 |
| Profit before tax | 27.7 | 31.35 | 32.96 | 102 | 22.93 | 29.34 | 38.76 | 49.74 | 41.32 | 96.34 | 128 | 47.47 | 44.13 |
| Tax % | -17.15% | -31.13% | -11.2% | 19.41% | -17.01% | 3.2% | 3.22% | 3.22% | 56.8% | 5.36% | 6.51% | -100.8% | -17.77% |
| Net Profit | 32.45 | 41.11 | 36.65 | 82.51 | 26.83 | 28.4 | 37.51 | 48.14 | 17.85 | 91.18 | 120 | 95.32 | 51.97 |
| EPS in Rs | 2.23 | 2.82 | 2.51 | 5.66 | 1.88 | 1.97 | 2.60 | 3.34 | 1.02 | 6.32 | 8.49 | -12.40 | 4.60 |
All values in Rs. Crore unless otherwise stated. Source: CMIE Prowess, Quarterly Interim Standalone.